Quarterly report · Q1
9643.TEDINET S100RL87
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥829m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥80m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥14m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥84m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥50m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥9m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥83m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥9m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥67m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥53m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥14m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥859m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥767m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥125.35 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-100.29 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.53 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 540,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥49m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥49m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥6m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥940m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥940m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥78m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥20m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥20m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥80m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥58m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥58m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥10m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥750m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥750m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥12m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥829m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥829m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥14m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | CurrentQuarterInstant_NonConsolidatedMember | 60190000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 65254000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 61337000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 553102000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 625035000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 516026000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 515549000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 29281000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 33075000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1108410000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1183659000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2981830000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3032842000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4398324000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4562194000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 371008000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 410166000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 60981000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 58772000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 33350000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 5875000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 7244000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 15595000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 29212000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 99851000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 115839000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 45957000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 49733000 | JPY |
| Deposits received from employees | Prior1YearInstant_NonConsolidatedMember | 4304000 | JPY |
| Deposits received from employees | CurrentQuarterInstant_NonConsolidatedMember | 5610000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 17750000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 9200000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 43092000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 81332000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 712754000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 752125000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 177819000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 177956000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 75330000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 76915000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 21500000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 21500000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 88515000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 88887000 | JPY |
| Guarantee deposits received ncl | Prior1YearInstant_NonConsolidatedMember | 88152000 | JPY |
| Guarantee deposits received ncl | CurrentQuarterInstant_NonConsolidatedMember | 83254000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 65752000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |