Quarterly report · Q2
9643.TEDINET S100PJ5H
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥14m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥154m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥26m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥119m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥110m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥26m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥111m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥15m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥202m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥85m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥4.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥834m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥740m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥935m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥786m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥762m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥149m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥263m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥106m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥9m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥8m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥40m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥46m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥81m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥41m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥28.19 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.72 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-380.74 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-159.33 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.99 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 540,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥102m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥102m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥22m |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥20m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥41m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥41m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥14m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥110m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥110m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥18m |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥149m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥39m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥39m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥154m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| General reserve | Prior1YearInstant_NonConsolidatedMember | 2380000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 2380000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 259062000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 274023000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2866733000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2865772000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -70616000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -71109000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3066130000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3064676000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 181824000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 148971000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 181824000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 148971000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3247954000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3213648000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4341349000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4343267000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1311412000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1740046000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 697240000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 916377000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 614172000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 823669000 | JPY |
| Advertising expenses sga | Prior1YTDDuration_NonConsolidatedMember | 14750000 | JPY |
| Advertising expenses sga | CurrentYTDDuration_NonConsolidatedMember | 17092000 | JPY |
| Personal expenses sga | Prior1YTDDuration_NonConsolidatedMember | 261900000 | JPY |
| Personal expenses sga | CurrentYTDDuration_NonConsolidatedMember | 278691000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 17730000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 16570000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 2737000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 5459000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 88416000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 90629000 | JPY |
| Rents sga | Prior1YTDDuration_NonConsolidatedMember | 202538000 | JPY |
| Rents sga | CurrentYTDDuration_NonConsolidatedMember | 202986000 | JPY |
| Utilities expenses sga | Prior1YTDDuration_NonConsolidatedMember | 30293000 | JPY |
| Utilities expenses sga | CurrentYTDDuration_NonConsolidatedMember | 43606000 | JPY |
| Repair expenses sga | Prior1YTDDuration_NonConsolidatedMember | 3631000 | JPY |
| Repair expenses sga | CurrentYTDDuration_NonConsolidatedMember | 2163000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 146206000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 152095000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 768205000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 809294000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -154032000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 14374000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1660000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1263000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3989000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 4959000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |