Quarterly report · Q1
9643.TEDINET S100OVSZ
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥829m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥581m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥14m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥107m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥9m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥119m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥83m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥9m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥83m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥14m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥202m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥59m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥4.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥724m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥740m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-26.53 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-380.74 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-111.33 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 540,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥58m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥58m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥10m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥750m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥750m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥12m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥829m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥829m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥14m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥53m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥53m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥10m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥508m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥508m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥103m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥581m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥581m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥107m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 42430000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 39017000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 544123000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 504157000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 535000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 534951000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 29257000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 27259000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1118381000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1076368000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3004524000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2916444000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4341349000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4238688000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 335537000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 316132000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 58165000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 56191000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 2530000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 2157000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 9047000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3011000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 18540000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 93330000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 110090000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 36341000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 38540000 | JPY |
| Deposits received from employees | Prior1YearInstant_NonConsolidatedMember | 4195000 | JPY |
| Deposits received from employees | CurrentQuarterInstant_NonConsolidatedMember | 5164000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 16480000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 8400000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 51016000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 68550000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 625185000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 608237000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 120501000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 107708000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 72833000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 68984000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 21500000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 21500000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 87039000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 87404000 | JPY |
| Guarantee deposits received ncl | Prior1YearInstant_NonConsolidatedMember | 104244000 | JPY |
| Guarantee deposits received ncl | CurrentQuarterInstant_NonConsolidatedMember | 100146000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 62091000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 54524000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |