Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥21.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥24.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥23.9bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥24.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥23.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.6bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥2.1bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.6bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥2.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥603m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥21.3bnat 2026-03-31Cons.Assets
Total assets¥21.2bnat 2025-03-31Cons.Assets
Total assets¥22.7bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥21.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥20.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥7.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥6.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥14.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥14.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥14.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥14.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥14.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥12.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥12.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥12.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.4bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥13.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.9bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥385m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥250m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥759m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥566m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥865m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥67.062025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥92.972024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.232023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.942022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥126.642021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥872.16at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥878.75at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥877.85at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥910.08at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥910.41at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio66.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio69.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE7.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE10.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE9.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE14.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees734at 2026-03-31Cons.Number of employees
Employees771at 2025-03-31Cons.Number of employees
Employees757at 2024-03-31vCons.Number of employees
Employees715at 2023-03-31vCons.Number of employees
Employees696at 2022-03-31vCons.Number of employees
Revenue¥21.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥24.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥23.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥23.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥23.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.8bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.8bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥916m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥655m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.7bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.1bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥20.8bnat 2026-03-31StandaloneAssets
Total assets¥21.1bnat 2025-03-31StandaloneAssets
Total assets¥22.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥21.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥20.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥7.0bnat 2026-03-31StandaloneLiabilities
Total liabilities¥6.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥13.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥14.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥14.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥14.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥14.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥11.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥11.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥56.532025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.542024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.462023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.632022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥127.322021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥902025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥902022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥902021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥852.24at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥886.59at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥873.03at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥922.17at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥908.76at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio66.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE11.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE11.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE14.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued16,200,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,200,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,200,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,200,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,200,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees696at 2026-03-31StandaloneNumber of employees
Employees731at 2025-03-31StandaloneNumber of employees
Employees714at 2024-03-31vStandaloneNumber of employees
Employees668at 2023-03-31vStandaloneNumber of employees
Employees641at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥63m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥263m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥14.4bn
Contracted Systems Businessreportable segmentcapex2025-04-01 → 2026-03-31¥103m
Contracted Systems Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥177m
Contracted Systems Businessreportable segmentemployeesat 2026-03-31157 pure
Contracted Systems Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥9.2bn
Contracted Systems Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥9.2bn
Contracted Systems Businessreportable segmentsegment assetsat 2026-03-31¥2.4bn
Contracted Systems Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥916m
Data Platformreportable segmentemployeesat 2026-03-31143 pure
Data Platformreportable segmentrevenue2025-04-01 → 2026-03-31¥3.0bn
Data Platformreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.0bn
Data Platformreportable segmentsegment assetsat 2026-03-31¥1.3bn
Data Platformreportable segmentsegment profit2025-04-01 → 2026-03-31−¥3.3bn
HULFTreportable segmentcapex2025-04-01 → 2026-03-31¥215m
HULFTreportable segmentdepreciation2025-04-01 → 2026-03-31¥299m
HULFTreportable segmentemployeesat 2026-03-31200 pure
HULFTreportable segmentrevenue2025-04-01 → 2026-03-31¥9.8bn
HULFTreportable segmentrevenue external2025-04-01 → 2026-03-31¥9.8bn
HULFTreportable segmentsegment assetsat 2026-03-31¥3.2bn
HULFTreportable segmentsegment profit2025-04-01 → 2026-03-31¥4.0bn
—segment totalcapex2025-04-01 → 2026-03-31¥318m
—segment totaldepreciation2025-04-01 → 2026-03-31¥476m
—segment totalrevenue2025-04-01 → 2026-03-31¥21.9bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥21.9bn
—segment totalsegment assetsat 2026-03-31¥6.9bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.6bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥80m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥222m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥13.8bn
Contracted Systems Businessreportable segmentcapex2024-04-01 → 2025-03-31¥34m
Contracted Systems Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥183m
Contracted Systems Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥11.6bn
Contracted Systems Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥11.6bn
Contracted Systems Businessreportable segmentsegment assetsat 2025-03-31¥2.5bn
Contracted Systems Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥268m
Data Platformreportable segmentrevenue2024-04-01 → 2025-03-31¥2.8bn
Data Platformreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.8bn
Data Platformreportable segmentsegment assetsat 2025-03-31¥1.3bn
Data Platformreportable segmentsegment profit2024-04-01 → 2025-03-31−¥2.6bn
HULFTreportable segmentcapex2024-04-01 → 2025-03-31¥411m
HULFTreportable segmentdepreciation2024-04-01 → 2025-03-31¥317m
HULFTreportable segmentrevenue2024-04-01 → 2025-03-31¥10.0bn
HULFTreportable segmentrevenue external2024-04-01 → 2025-03-31¥10.0bn
HULFTreportable segmentsegment assetsat 2025-03-31¥3.7bn
HULFTreportable segmentsegment profit2024-04-01 → 2025-03-31¥4.5bn
—segment totalcapex2024-04-01 → 2025-03-31¥445m
—segment totaldepreciation2024-04-01 → 2025-03-31¥500m
—segment totalrevenue2024-04-01 → 2025-03-31¥24.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥24.4bn
—segment totalsegment assetsat 2025-03-31¥7.4bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.1bn
Contracted Systems Businessreportable segmentemployeesat 2026-03-31157 pure
Data Platformreportable segmentemployeesat 2026-03-31134 pure
HULFTreportable segmentemployeesat 2026-03-31171 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,479
ItemContextValueUnit
Accumulated depreciation buildings and structuresCurrentYearInstant-659865000JPY
Buildings and structures netPrior1YearInstant336152000JPY
Buildings and structures netCurrentYearInstant242956000JPY
Tools furniture and fixturesPrior1YearInstant1792458000JPY
Tools furniture and fixturesCurrentYearInstant1683392000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-1436584000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-1354605000JPY
Tools furniture and fixtures netPrior1YearInstant355873000JPY
Tools furniture and fixtures netCurrentYearInstant328786000JPY
Lease assets ppePrior1YearInstant28000000JPY
Lease assets ppeCurrentYearInstant28000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-21747000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-23476000JPY
Lease assets net ppePrior1YearInstant6252000JPY
Lease assets net ppeCurrentYearInstant4523000JPY
Property plant and equipmentPrior1YearInstant698278000JPY
Property plant and equipmentCurrentYearInstant576266000JPY
SoftwarePrior1YearInstant891275000JPY
SoftwareCurrentYearInstant662977000JPY
Other iaPrior1YearInstant124110000JPY
Other iaCurrentYearInstant92753000JPY
Intangible assetsPrior1YearInstant1015386000JPY
Intangible assetsCurrentYearInstant755731000JPY
Investment securitiesPrior1YearInstant747525000JPY
Investment securitiesCurrentYearInstant914120000JPY
Lease deposits ioaPrior1YearInstant577873000JPY
Lease deposits ioaCurrentYearInstant576265000JPY
Net defined benefit assetPrior1YearInstant587964000JPY
Net defined benefit assetCurrentYearInstant1310570000JPY
Deferred tax assetsPrior1YearInstant751356000JPY
Deferred tax assetsCurrentYearInstant789200000JPY
Other ioaPrior1YearInstant104417000JPY
Other ioaCurrentYearInstant58827000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-5104000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-5104000JPY
Investments and other assetsPrior1YearInstant2764032000JPY
Investments and other assetsCurrentYearInstant3643878000JPY
Noncurrent assetsPrior1YearInstant4477698000JPY
Noncurrent assetsCurrentYearInstant4975877000JPY
AssetsPrior1YearInstant21179497000JPY
AssetsCurrentYearInstant21331616000JPY
Notes and accounts payable tradePrior1YearInstant699180000JPY
Notes and accounts payable tradeCurrentYearInstant728126000JPY
Lease obligations clPrior1YearInstant1732000JPY
Lease obligations clCurrentYearInstant1479000JPY
Accounts payable facilitiesPrior1YearInstant14611000JPY
Accounts payable facilitiesCurrentYearInstant2578000JPY
Accrued expensesPrior1YearInstant617334000JPY
Accrued expensesCurrentYearInstant559304000JPY
Income taxes payablePrior1YearInstant37707000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass