Half-year report · Q2
9640.TEDINET S100ULPI
Period2024-04-01 → 2024-09-30
Filed2024-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥23.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥908m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥98m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥912m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥121m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥911m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥32m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥598m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥603m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥14m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥598m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥14m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥21.4bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥22.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥792m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥41m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥759m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥117m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥730m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥731m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥36.9 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.23 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.88 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥1.4bn |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥155m |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥62m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥11.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥11.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥908m |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥1.0bn |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥335m |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.9bn |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.9bn |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥1.3bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥12.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥12.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥98m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 532
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 1040920000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 875929000 | JPY |
| Lease obligations cl | Prior1YearInstant | 3241000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2654000 | JPY |
| Accounts payable facilities | Prior1YearInstant | 37490000 | JPY |
| Accounts payable facilities | CurrentQuarterInstant | 59223000 | JPY |
| Accrued expenses | Prior1YearInstant | 595494000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 618676000 | JPY |
| Income taxes payable | Prior1YearInstant | 738415000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 351713000 | JPY |
| Advances received | Prior1YearInstant | 3720786000 | JPY |
| Advances received | CurrentQuarterInstant | 4168371000 | JPY |
| Provision for bonuses | Prior1YearInstant | 503916000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 228407000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 737971000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 252232000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 69779000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 40084000 | JPY |
| Other cl | Prior1YearInstant | 615674000 | JPY |
| Other cl | CurrentQuarterInstant | 430814000 | JPY |
| Current liabilities | Prior1YearInstant | 8063691000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7028105000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 6665000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 5646000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 405702000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 413859000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 412368000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 419506000 | JPY |
| Liabilities | Prior1YearInstant | 8476059000 | JPY |
| Liabilities | CurrentQuarterInstant | 7447611000 | JPY |
| Capital stock | Prior1YearInstant | 1367687000 | JPY |
| Capital stock | CurrentQuarterInstant | 1367687000 | JPY |
| Capital surplus | Prior1YearInstant | 1454233000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1454233000 | JPY |
| Retained earnings | Prior1YearInstant | 10917688000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10786515000 | JPY |
| Treasury stock | Prior1YearInstant | -865000 | JPY |
| Treasury stock | CurrentQuarterInstant | -865000 | JPY |
| Shareholders equity | Prior1YearInstant | 13738744000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 13607571000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 19565000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -20093000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 364413000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 309489000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 97901000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 91789000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 481879000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 381185000 | JPY |
| Net assets | Prior1YearInstant | 14220624000 | JPY |
| Net assets | CurrentQuarterInstant | 13988756000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |