Quarterly report · Q1
9640.TEDINET S100RHEH
Period2023-04-01 → 2023-06-30
Filed2023-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥24.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥629m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥493m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥649m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥496m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥561m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥495m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥367m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥405m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥367m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥405m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥21.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.67 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.94 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.98 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04889-000Data Platformreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥600m |
| jpcrp040300-q1r_E04889-000Data Platformreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥600m |
| jpcrp040300-q1r_E04889-000Data Platformreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥576m |
| jpcrp040300-q1r_E04889-000Financial IT Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04889-000Financial IT Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04889-000Financial IT Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥188m |
| jpcrp040300-q1r_E04889-000HULFTreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04889-000HULFTreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04889-000HULFTreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E04889-000Retail And IT Service Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥790m |
| jpcrp040300-q1r_E04889-000Retail And IT Service Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥790m |
| jpcrp040300-q1r_E04889-000Retail And IT Service Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥14m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥629m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥58m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥58m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥393m |
| jpcrp040300-q1r_E04889-000Data Platformreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥485m |
| jpcrp040300-q1r_E04889-000Data Platformreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥485m |
| jpcrp040300-q1r_E04889-000Data Platformreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥262m |
| jpcrp040300-q1r_E04889-000Financial IT Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04889-000Financial IT Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04889-000Financial IT Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥291m |
| jpcrp040300-q1r_E04889-000HULFTreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04889-000HULFTreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04889-000HULFTreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥58m |
| jpcrp040300-q1r_E04889-000HULFTreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥931m |
| jpcrp040300-q1r_E04889-000Retail And IT Service Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥590m |
| jpcrp040300-q1r_E04889-000Retail And IT Service Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥590m |
| jpcrp040300-q1r_E04889-000Retail And IT Service Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥74m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥58m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥886m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 1156380000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1044316000 | JPY |
| Investment securities | Prior1YearInstant | 335348000 | JPY |
| Investment securities | CurrentQuarterInstant | 344775000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 564322000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 563455000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 242174000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 270777000 | JPY |
| Deferred tax assets | Prior1YearInstant | 663476000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 660469000 | JPY |
| Other ioa | Prior1YearInstant | 64526000 | JPY |
| Other ioa | CurrentQuarterInstant | 202023000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -5374000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5373000 | JPY |
| Investments and other assets | Prior1YearInstant | 1864473000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2036127000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3860041000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3882856000 | JPY |
| Assets | Prior1YearInstant | 21299058000 | JPY |
| Assets | CurrentQuarterInstant | 21566933000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 839344000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 802740000 | JPY |
| Lease obligations cl | Prior1YearInstant | 4085000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 3636000 | JPY |
| Accounts payable facilities | Prior1YearInstant | 16221000 | JPY |
| Accounts payable facilities | CurrentQuarterInstant | 6793000 | JPY |
| Accrued expenses | Prior1YearInstant | 470448000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 500821000 | JPY |
| Income taxes payable | Prior1YearInstant | 318455000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 227329000 | JPY |
| Advances received | Prior1YearInstant | 3357657000 | JPY |
| Advances received | CurrentQuarterInstant | 4192391000 | JPY |
| Provision for bonuses | Prior1YearInstant | 657599000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 349184000 | JPY |
| Other cl | Prior1YearInstant | 555631000 | JPY |
| Other cl | CurrentQuarterInstant | 672802000 | JPY |
| Current liabilities | Prior1YearInstant | 6219444000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6755699000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 9907000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 9107000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 326976000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 327349000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 336883000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 336457000 | JPY |
| Liabilities | Prior1YearInstant | 6556328000 | JPY |
| Liabilities | CurrentQuarterInstant | 7092156000 | JPY |
| Capital stock | Prior1YearInstant | 1367687000 | JPY |
| Capital stock | CurrentQuarterInstant | 1367687000 | JPY |
| Capital surplus | Prior1YearInstant | 1454233000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1454233000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |