Quarterly report · Q3
9640.TEDINET S100Q140
Period2022-04-01 → 2022-12-31
Filed2023-01-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥23.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥21.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥20.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥67.05 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.64 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.36 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.22 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥528m |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥678m |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥10m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥17.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥17.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥33m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥44m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥44m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥218m |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥44m |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥135m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥44m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 3453000 | JPY |
| Interest income noi | CurrentYTDDuration | 15843000 | JPY |
| Dividends income noi | Prior1YTDDuration | 107000 | JPY |
| Dividends income noi | CurrentYTDDuration | 131000 | JPY |
| Insurance income noi | Prior1YTDDuration | 5822000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 9112000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 9191000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1878000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1285000 | JPY |
| Other noi | Prior1YTDDuration | 5628000 | JPY |
| Other noi | CurrentYTDDuration | 4758000 | JPY |
| Non operating income | Prior1YTDDuration | 26001000 | JPY |
| Non operating income | CurrentYTDDuration | 31211000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 455000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 427000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 7309000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 11491000 | JPY |
| Other noe | Prior1YTDDuration | 89000 | JPY |
| Other noe | CurrentYTDDuration | 150000 | JPY |
| Non operating expenses | Prior1YTDDuration | 7853000 | JPY |
| Non operating expenses | CurrentYTDDuration | 12069000 | JPY |
| Ordinary income | Prior1YTDDuration | 2010027000 | JPY |
| Ordinary income | CurrentYTDDuration | 1714587000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 149000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 149000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 11191000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 17134000 | JPY |
| Loss on restructuring of system el | Prior1YTDDuration | - | JPY |
| Loss on restructuring of system el | CurrentYTDDuration | 305090000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 484000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 11676000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 322225000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1998351000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1392512000 | JPY |
| Income taxes | Prior1YTDDuration | 469701000 | JPY |
| Income taxes | CurrentYTDDuration | 306334000 | JPY |
| Profit loss | Prior1YTDDuration | 1528649000 | JPY |
| Profit loss | CurrentYTDDuration | 1086178000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1528649000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1086178000 | JPY |
| Profit loss | Prior1YTDDuration | 1528649000 | JPY |
| Profit loss | CurrentYTDDuration | 1086178000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 13396000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -1597000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 25611000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 96237000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |