Quarterly report · Q1
9640.TEDINET S100OT3U
Period2022-04-01 → 2022-06-30
Filed2022-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥23.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥493m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥314m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥496m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥314m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥495m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥314m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥405m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥232m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥405m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥232m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥21.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥20.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.98 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.64 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.34 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥372m |
| jpcrp040300-q1r_E04889-000Data Platformreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥399m |
| jpcrp040300-q1r_E04889-000Data Platformreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥399m |
| jpcrp040300-q1r_E04889-000Data Platformreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥98m |
| jpcrp040300-q1r_E04889-000Financial IT Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04889-000Financial IT Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04889-000Financial IT Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥217m |
| jpcrp040300-q1r_E04889-000HULFTreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04889-000HULFTreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04889-000HULFTreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E04889-000HULFTreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥539m |
| jpcrp040300-q1r_E04889-000Retail IT Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥744m |
| jpcrp040300-q1r_E04889-000Retail IT Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥744m |
| jpcrp040300-q1r_E04889-000Retail IT Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥28m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥17m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥686m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.000 | |
| Cash and deposits | Prior1YearInstant | 12411100000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 12932067000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2725994000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2418994000 | JPY |
| Short term investment securities | Prior1YearInstant | 530098000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 521178000 | JPY |
| Merchandise | Prior1YearInstant | 479000 | JPY |
| Merchandise | CurrentQuarterInstant | 2263000 | JPY |
| Work in process | Prior1YearInstant | 11650000 | JPY |
| Work in process | CurrentQuarterInstant | 17933000 | JPY |
| Supplies | Prior1YearInstant | 122000 | JPY |
| Supplies | CurrentQuarterInstant | 4587000 | JPY |
| Other ca | Prior1YearInstant | 685765000 | JPY |
| Other ca | CurrentQuarterInstant | 961057000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -149000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -119000 | JPY |
| Current assets | Prior1YearInstant | 16365063000 | JPY |
| Current assets | CurrentQuarterInstant | 16857963000 | JPY |
| Buildings and structures | Prior1YearInstant | 832337000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 831854000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -368342000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -385719000 | JPY |
| Buildings and structures net | Prior1YearInstant | 463995000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 446135000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 2855990000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 2761669000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -2283268000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -2234348000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 572721000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 527320000 | JPY |
| Lease assets ppe | Prior1YearInstant | 461852000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 471852000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -453452000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -454471000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 8400000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 17380000 | JPY |
| Construction in progress | Prior1YearInstant | 260000 | JPY |
| Construction in progress | CurrentQuarterInstant | 10988000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1045377000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1001826000 | JPY |
| Software | Prior1YearInstant | 1392014000 | JPY |
| Software | CurrentQuarterInstant | 1380890000 | JPY |
| Goodwill | Prior1YearInstant | 88748000 | JPY |
| Goodwill | CurrentQuarterInstant | 66979000 | JPY |
| Other ia | Prior1YearInstant | 12837000 | JPY |
| Other ia | CurrentQuarterInstant | 12368000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |