Half-year report · HY
9633.TEDINET S100X20T
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥18.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥84m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥46m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥109m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥271m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥18m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥974m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥679m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥675m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥29.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥28.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥27.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥216m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥197m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥163m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥719m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥622m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥663m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥644m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥404m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥529m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥98.74 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥429.04 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥332.11 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥430m |
| Food And Beverage Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Food And Beverage Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Food And Beverage Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4m |
| Food And Beverage Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥117m |
| Image Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Image Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Image Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Image Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥329m |
| Real Estate Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| Real Estate Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| Real Estate Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Real Estate Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥726m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥10.1bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥10.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥514m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥450m |
| Food And Beverage Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Food And Beverage Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Food And Beverage Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Food And Beverage Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥113m |
| Image Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Image Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Image Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Image Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥327m |
| Real Estate Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| Real Estate Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| Real Estate Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥718,000 |
| Real Estate Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥617m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥9.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥9.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥403m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 526
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任大有監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)坂野 英雄 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)成田 雅博 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 9352575000 | JPY |
| Net sales (5-year summary) | InterimDuration | 10119183000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 18387146000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -18164000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 108987000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 271458000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 2385344000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 679094000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 3039717000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 2491506000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1096500000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 3213332000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 15103983000 | JPY |
| Net assets (5-year summary) | InterimInstant | 16489569000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 15555428000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 27793778000 | JPY |
| Total assets (5-year summary) | InterimInstant | 29553462000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 28907837000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 332.11 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 98.74 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 429.04 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.542 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.557 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.537 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 162724000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 216470000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 197299000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 662805000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 718670000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 621764000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -529468000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -644223000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 403890000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 2696808000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 3914619000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3623702000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8013000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8013000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 8013000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 8013000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 329000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.0482 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |