Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥17.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥16.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥13.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥13.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥17.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥249m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥66m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥295m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥382m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥704m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥251m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥346m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥207m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥233m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥188m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥826m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥51m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥236m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥195m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥24.6bnat 2024-03-31Cons.Assets
Total assets¥23.6bnat 2023-03-31Cons.Assets
Total assets¥23.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥26.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥24.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.8bnat 2024-03-31Cons.Liabilities
Total liabilities¥11.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥12.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥12.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥12.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥11.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥13.5bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥253m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥103m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥583m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥588m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥265m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥120m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥678m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥548m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥459m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥173m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥475m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥309m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥32.462023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.562022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.832021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-303.132020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.62019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,764.83at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,654.57at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,608.65at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,496.95at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,767.57at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio51.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE0.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees448at 2024-03-31Cons.Number of employees
Employees435at 2023-03-31Cons.Number of employees
Employees446at 2022-03-31dCons.Number of employees
Employees472at 2021-03-31dCons.Number of employees
Employees471at 2020-03-31dCons.Number of employees
Revenue¥11.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥11.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥9.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥60m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥32m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥113m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥62m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥417m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥371m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥162m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥126m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥60m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥553m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥55m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥894m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥42m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.7bnat 2024-03-31StandaloneAssets
Total assets¥20.9bnat 2023-03-31StandaloneAssets
Total assets¥21.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.8bnat 2024-03-31StandaloneLiabilities
Total liabilities¥9.0bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥13.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥12.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥11.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥76.932023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.482022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.982021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-178.862020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,800.73at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,646.31at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,618.49at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,497.61at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,645.79at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,013,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,013,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,013,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,013,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,013,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees140at 2024-03-31StandaloneNumber of employees
Employees139at 2023-03-31StandaloneNumber of employees
Employees139at 2022-03-31dStandaloneNumber of employees
Employees144at 2021-03-31dStandaloneNumber of employees
Employees151at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Food And Beverage Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥170m
Food And Beverage Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥149m
Food And Beverage Relatedreportable segmentemployeesat 2024-03-31260 pure
Food And Beverage Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥5.4bn
Food And Beverage Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.4bn
Food And Beverage Relatedreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥6m
Food And Beverage Relatedreportable segmentsegment assetsat 2024-03-31¥2.7bn
Food And Beverage Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥140m
Image Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥99m
Image Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥14m
Image Relatedreportable segmentemployeesat 2024-03-3198 pure
Image Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥3.6bn
Image Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.6bn
Image Relatedreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥1m
Image Relatedreportable segmentsegment assetsat 2024-03-31¥2.6bn
Image Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31−¥139m
Real Estate Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥38m
Real Estate Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥149m
Real Estate Relatedreportable segmentemployeesat 2024-03-3160 pure
Real Estate Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥8.2bn
Real Estate Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.2bn
Real Estate Relatedreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥56m
Real Estate Relatedreportable segmentsegment assetsat 2024-03-31¥13.6bn
Real Estate Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.0bn
—segment totalcapex2023-04-01 → 2024-03-31¥307m
—segment totaldepreciation2023-04-01 → 2024-03-31¥312m
—segment totalrevenue2023-04-01 → 2024-03-31¥17.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥17.1bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥64m
—segment totalsegment assetsat 2024-03-31¥18.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.0bn
Food And Beverage Relatedreportable segmentcapex2022-04-01 → 2023-03-31¥245m
Food And Beverage Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥144m
Food And Beverage Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥4.9bn
Food And Beverage Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.9bn
Food And Beverage Relatedreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥21m
Food And Beverage Relatedreportable segmentsegment assetsat 2023-03-31¥2.6bn
Food And Beverage Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31−¥55m
Image Relatedreportable segmentcapex2022-04-01 → 2023-03-31¥50m
Image Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥21m
Image Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥3.7bn
Image Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.7bn
Image Relatedreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥2m
Image Relatedreportable segmentsegment assetsat 2023-03-31¥2.4bn
Image Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31−¥217m
Real Estate Relatedreportable segmentcapex2022-04-01 → 2023-03-31¥8m
Real Estate Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥132m
Real Estate Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥7.7bn
Real Estate Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.7bn
Real Estate Relatedreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥4m
Real Estate Relatedreportable segmentsegment assetsat 2023-03-31¥13.8bn
Real Estate Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
—segment totalcapex2022-04-01 → 2023-03-31¥303m
—segment totaldepreciation2022-04-01 → 2023-03-31¥297m
—segment totalrevenue2022-04-01 → 2023-03-31¥16.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥16.3bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥26m
—segment totalsegment assetsat 2023-03-31¥18.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥812m
Food And Beverage Relatedreportable segmentemployeesat 2024-03-310 pure
Image Relatedreportable segmentemployeesat 2024-03-3166 pure
Real Estate Relatedreportable segmentemployeesat 2024-03-3144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,513
ItemContextValueUnit
Leasehold rightPrior1YearInstant34237000JPY
Leasehold rightCurrentYearInstant34237000JPY
SoftwarePrior1YearInstant21328000JPY
SoftwareCurrentYearInstant23846000JPY
Other iaPrior1YearInstant35895000JPY
Other iaCurrentYearInstant36713000JPY
Intangible assetsPrior1YearInstant91461000JPY
Intangible assetsCurrentYearInstant94797000JPY
Investment securitiesPrior1YearInstant2157598000JPY
Investment securitiesCurrentYearInstant3045371000JPY
Guarantee deposits ioaPrior1YearInstant396359000JPY
Guarantee deposits ioaCurrentYearInstant391622000JPY
Deferred tax assetsPrior1YearInstant64356000JPY
Deferred tax assetsCurrentYearInstant73657000JPY
Other ioaPrior1YearInstant114217000JPY
Other ioaCurrentYearInstant125587000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-25000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-31277000JPY
Investments and other assetsPrior1YearInstant2707532000JPY
Investments and other assetsCurrentYearInstant3604962000JPY
Noncurrent assetsPrior1YearInstant16464963000JPY
Noncurrent assetsCurrentYearInstant17233338000JPY
AssetsPrior1YearInstant23582227000JPY
AssetsCurrentYearInstant24564403000JPY
Notes and accounts payable tradePrior1YearInstant1149840000JPY
Notes and accounts payable tradeCurrentYearInstant915099000JPY
Short term loans payablePrior1YearInstant87000000JPY
Short term loans payableCurrentYearInstant600000000JPY
Current portion of long term loans payablePrior1YearInstant1301083000JPY
Current portion of long term loans payableCurrentYearInstant1475366000JPY
Lease obligations clPrior1YearInstant1606000JPY
Lease obligations clCurrentYearInstant428000JPY
Accounts payable otherPrior1YearInstant601055000JPY
Accounts payable otherCurrentYearInstant482296000JPY
Income taxes payablePrior1YearInstant47569000JPY
Income taxes payableCurrentYearInstant81473000JPY
Advances receivedPrior1YearInstant127813000JPY
Advances receivedCurrentYearInstant173070000JPY
Provision for bonusesPrior1YearInstant201891000JPY
Provision for bonusesCurrentYearInstant221339000JPY
Other clPrior1YearInstant636445000JPY
Other clCurrentYearInstant533792000JPY
Current liabilitiesPrior1YearInstant4154307000JPY
Current liabilitiesCurrentYearInstant4482866000JPY
Long term loans payablePrior1YearInstant3713382000JPY
Long term loans payableCurrentYearInstant3303916000JPY
Lease obligations nclPrior1YearInstant1021000JPY
Lease obligations nclCurrentYearInstant592000JPY
Long term accounts payable otherPrior1YearInstant1414000JPY
Long term accounts payable otherCurrentYearInstant1042000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass