Quarterly report · Q1
9633.TEDINET S100RM1T
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥16.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥72m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥41m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥100m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥382m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥288m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥231m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥280m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥189m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥188m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥241m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥191m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥243m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥23.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥23.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥23.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.28 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.56 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.41 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥193m |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥74m |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥879m |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥878m |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥12m |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥177,000 |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥180m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥6m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥266m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥174m |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥52m |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥839m |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥837m |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥950,000 |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥263m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥215m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 3737647000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3737647000 | JPY |
| Retained earnings | Prior1YearInstant | 2480855000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2597815000 | JPY |
| Treasury stock | Prior1YearInstant | -1077385000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1108818000 | JPY |
| Shareholders equity | Prior1YearInstant | 9693757000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9779284000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 369293000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 548529000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1882373000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 1882373000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2251666000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2430903000 | JPY |
| Non controlling interests | Prior1YearInstant | 41421000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 42910000 | JPY |
| Net assets | Prior1YearInstant | 11986845000 | JPY |
| Net assets | CurrentQuarterInstant | 12253097000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23582227000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 23903127000 | JPY |
| Net sales | Prior1YTDDuration | 3430582000 | JPY |
| Net sales | CurrentYTDDuration | 3910206000 | JPY |
| Cost of sales | Prior1YTDDuration | 2379704000 | JPY |
| Cost of sales | CurrentYTDDuration | 2760266000 | JPY |
| Gross profit | Prior1YTDDuration | 1050877000 | JPY |
| Gross profit | CurrentYTDDuration | 1149939000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 56291000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 58182000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 7686000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 10731000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 534205000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 524186000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 51687000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 78512000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 23422000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 19202000 | JPY |
| Rent expenses sga | Prior1YTDDuration | 79142000 | JPY |
| Rent expenses sga | CurrentYTDDuration | 75962000 | JPY |
| Utilities expenses sga | Prior1YTDDuration | 42065000 | JPY |
| Utilities expenses sga | CurrentYTDDuration | 44457000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 1984000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 7930000 | JPY |
| Other sga | Prior1YTDDuration | 213058000 | JPY |
| Other sga | CurrentYTDDuration | 258588000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1009544000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1077754000 | JPY |
| Operating income | Prior1YTDDuration | 41333000 | JPY |
| Operating income | CurrentYTDDuration | 72184000 | JPY |
| Interest income noi | Prior1YTDDuration | 3000 | JPY |
| Interest income noi | CurrentYTDDuration | 5000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |