Quarterly report · Q3
9633.TEDINET S100Q4EI
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥13.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥160m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥325m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥496m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥704m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥876m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥520m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥473m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥826m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥481m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥23.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥23.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.05 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.42 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.83 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.99 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.98 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥530m |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥59m |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥103m |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥852m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥690m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥495m |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥151,000 |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥635m |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥16m |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥917,000 |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥789m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥170m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 643000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0802 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 643000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 643000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0802 | |
| Number of male directors and other officers | CurrentQuarterInstant | 9 | |
| Number of female directors and other officers | CurrentQuarterInstant | - | |
| Ratio of female directors and other officers | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant | 3729141000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1973472000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 470866000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 732976000 | JPY |
| Merchandise | Prior1YearInstant | 559451000 | JPY |
| Merchandise | CurrentQuarterInstant | 376138000 | JPY |
| Real estate for sale | Prior1YearInstant | 1959705000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 3129645000 | JPY |
| Supplies | Prior1YearInstant | 22351000 | JPY |
| Supplies | CurrentQuarterInstant | 34092000 | JPY |
| Other ca | Prior1YearInstant | 715025000 | JPY |
| Other ca | CurrentQuarterInstant | 942322000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -354000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -743000 | JPY |
| Current assets | Prior1YearInstant | 7456187000 | JPY |
| Current assets | CurrentQuarterInstant | 7187903000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3886926000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3760162000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 13567000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 24349000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 188601000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 211040000 | JPY |
| Land | Prior1YearInstant | 9783117000 | JPY |
| Land | CurrentQuarterInstant | 9783117000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 10865000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 4426000 | JPY |
| Construction in progress | Prior1YearInstant | 7294000 | JPY |
| Construction in progress | CurrentQuarterInstant | 64640000 | JPY |
| Property plant and equipment | Prior1YearInstant | 13890372000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 13847737000 | JPY |
| Leasehold right | Prior1YearInstant | 34237000 | JPY |
| Leasehold right | CurrentQuarterInstant | 34237000 | JPY |
| Software | Prior1YearInstant | 36526000 | JPY |
| Software | CurrentQuarterInstant | 23925000 | JPY |
| Other ia | Prior1YearInstant | 3995000 | JPY |
| Other ia | CurrentQuarterInstant | 3995000 | JPY |
| Intangible assets | Prior1YearInstant | 74759000 | JPY |
| Intangible assets | CurrentQuarterInstant | 62158000 | JPY |
| Investment securities | Prior1YearInstant | 2007622000 | JPY |
| Investment securities | CurrentQuarterInstant | 2112771000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 391605000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |