Quarterly report · Q1
9633.TEDINET S100OZ87
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥13.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥41m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥130m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥288m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥704m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥127m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥280m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥544m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥241m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥826m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥402m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥243m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥403m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥23.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥23.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥25.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.41 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.83 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.36 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥174m |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥52m |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥839m |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥837m |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥950,000 |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥263m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥215m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥168m |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥628m |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥628m |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥60,000 |
| jpcrp040300-q1r_E04589-000Food And Beverage Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥311m |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E04589-000Image Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥141m |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥263,000 |
| jpcrp040300-q1r_E04589-000Real Estate Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥208m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥39m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -73788000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -26679000 | JPY |
| Investments and other assets | Prior1YearInstant | 2505725000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2568120000 | JPY |
| Noncurrent assets | Prior1YearInstant | 16470857000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 16479163000 | JPY |
| Assets | Prior1YearInstant | 23927045000 | JPY |
| Assets | CurrentQuarterInstant | 23928530000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 917764000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1003137000 | JPY |
| Short term loans payable | Prior1YearInstant | 60000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 390000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 200000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1312327000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1256326000 | JPY |
| Lease obligations cl | Prior1YearInstant | 15381000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 13224000 | JPY |
| Accounts payable other | Prior1YearInstant | 483439000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 346583000 | JPY |
| Income taxes payable | Prior1YearInstant | 102707000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 27904000 | JPY |
| Advances received | Prior1YearInstant | 120732000 | JPY |
| Advances received | CurrentQuarterInstant | 147767000 | JPY |
| Provision for bonuses | Prior1YearInstant | 164568000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 80613000 | JPY |
| Other cl | Prior1YearInstant | 579148000 | JPY |
| Other cl | CurrentQuarterInstant | 627847000 | JPY |
| Current liabilities | Prior1YearInstant | 3956069000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4093405000 | JPY |
| Long term loans payable | Prior1YearInstant | 4244797000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3946628000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 9122000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 6696000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 1787000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 1694000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 808439000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 809931000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 585293000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 600700000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 850717000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 850717000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 965343000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 963586000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 455172000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 455522000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7920674000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7635477000 | JPY |
| Liabilities | Prior1YearInstant | 11876744000 | JPY |
| Liabilities | CurrentQuarterInstant | 11728883000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |