Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥13.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥13.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥17.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥18.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥18.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥595m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥1.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥704m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥1.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥251m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥546m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥121m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥888m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥1.8bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥826m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥51m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥137m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥47m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥832m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥2.3bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥23.9bnat 2022-03-31Cons.Assets
Total assets¥26.1bnat 2021-03-31Cons.Assets
Total assets¥24.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥25.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥25.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥14.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥12.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥13.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥13.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥13.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥583m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥588m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥890m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥852m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥678m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥548m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥459m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥861m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥814m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥475m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥309m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥285m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥342m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥109.832021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-303.132020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.62019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.782018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.062017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,608.65at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,496.95at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,767.57at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,793.09at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,796.54at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio50.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE0.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE0.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees446at 2022-03-31Cons.Number of employees
Employees472at 2021-03-31Cons.Number of employees
Employees471at 2020-03-31dCons.Number of employees
Employees488at 2019-03-31dCons.Number of employees
Employees525at 2018-03-31dCons.Number of employees
Revenue¥9.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥11.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥175m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥468m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥417m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥371m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥162m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥435m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥80m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥959m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥1.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥894m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.4bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥42m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥446m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥86m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.2bnat 2022-03-31StandaloneAssets
Total assets¥23.0bnat 2021-03-31StandaloneAssets
Total assets¥21.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥11.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥12.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥11.3bnat 2021-03-31StandaloneNet assets
Net assets / equity¥12.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥12.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.5bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥118.982021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-178.862020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.942018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.992017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,618.49at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,497.61at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,645.79at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,672.51at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,636.65at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,013,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,013,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,013,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,013,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,013,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees139at 2022-03-31StandaloneNumber of employees
Employees144at 2021-03-31StandaloneNumber of employees
Employees151at 2020-03-31dStandaloneNumber of employees
Employees145at 2019-03-31dStandaloneNumber of employees
Employees158at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 61
SegmentItemPeriodValue
Food And Beverage Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥97m
Food And Beverage Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥100m
Food And Beverage Relatedreportable segmentemployeesat 2022-03-31266 pure
Food And Beverage Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥3.3bn
Food And Beverage Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.3bn
Food And Beverage Relatedreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥238,000
Food And Beverage Relatedreportable segmentsegment assetsat 2022-03-31¥2.6bn
Food And Beverage Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31−¥897m
Image Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥63m
Image Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥44m
Image Relatedreportable segmentemployeesat 2022-03-3199 pure
Image Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥3.4bn
Image Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.4bn
Image Relatedreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2m
Image Relatedreportable segmentsegment assetsat 2022-03-31¥1.8bn
Image Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31−¥116m
Real Estate Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥148m
Real Estate Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥135m
Real Estate Relatedreportable segmentemployeesat 2022-03-3156 pure
Real Estate Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥6.4bn
Real Estate Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.4bn
Real Estate Relatedreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2m
Real Estate Relatedreportable segmentsegment assetsat 2022-03-31¥13.5bn
Real Estate Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
—segment totalcapex2021-04-01 → 2022-03-31¥308m
—segment totaldepreciation2021-04-01 → 2022-03-31¥280m
—segment totalrevenue2021-04-01 → 2022-03-31¥13.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥13.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥3m
—segment totalsegment assetsat 2022-03-31¥17.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥61m
Food And Beverage Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥571m
Food And Beverage Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥257m
Food And Beverage Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥3.4bn
Food And Beverage Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.4bn
Food And Beverage Relatedreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥52,000
Food And Beverage Relatedreportable segmentsegment assetsat 2021-03-31¥3.0bn
Food And Beverage Relatedreportable segmentsegment profit2020-04-01 → 2021-03-31−¥1.3bn
Image Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥228m
Image Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥64m
Image Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥4.1bn
Image Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.1bn
Image Relatedreportable segmentsegment assetsat 2021-03-31¥3.4bn
Image Relatedreportable segmentsegment profit2020-04-01 → 2021-03-31−¥554m
Real Estate Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥7m
Real Estate Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥139m
Real Estate Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥5.8bn
Real Estate Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.8bn
Real Estate Relatedreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥6m
Real Estate Relatedreportable segmentsegment assetsat 2021-03-31¥12.8bn
Real Estate Relatedreportable segmentsegment profit2020-04-01 → 2021-03-31¥952m
—segment totalcapex2020-04-01 → 2021-03-31¥806m
—segment totaldepreciation2020-04-01 → 2021-03-31¥459m
—segment totalrevenue2020-04-01 → 2021-03-31¥13.3bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥13.3bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥6m
—segment totalsegment assetsat 2021-03-31¥19.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥904m
Food And Beverage Relatedreportable segmentemployeesat 2022-03-314 pure
Image Relatedreportable segmentemployeesat 2022-03-3171 pure
Real Estate Relatedreportable segmentemployeesat 2022-03-3139 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,591
ItemContextValueUnit
Real estate for salePrior1YearInstant1034832000JPY
Real estate for saleCurrentYearInstant1959705000JPY
SuppliesPrior1YearInstant23018000JPY
SuppliesCurrentYearInstant22351000JPY
Other caPrior1YearInstant940752000JPY
Other caCurrentYearInstant715025000JPY
Allowance for doubtful accounts caPrior1YearInstant-2737000JPY
Allowance for doubtful accounts caCurrentYearInstant-354000JPY
Current assetsPrior1YearInstant8900243000JPY
Current assetsCurrentYearInstant7456187000JPY
Buildings and structuresPrior1YearInstant8188625000JPY
Buildings and structuresCurrentYearInstant7757476000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-3990700000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-3870550000JPY
Buildings and structures netPrior1YearInstant4197925000JPY
Buildings and structures netCurrentYearInstant3886926000JPY
Machinery equipment and vehiclesPrior1YearInstant163162000JPY
Machinery equipment and vehiclesCurrentYearInstant163710000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-145079000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-150143000JPY
Machinery equipment and vehicles netPrior1YearInstant18083000JPY
Machinery equipment and vehicles netCurrentYearInstant13567000JPY
Tools furniture and fixturesPrior1YearInstant848610000JPY
Tools furniture and fixturesCurrentYearInstant837863000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-650101000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-649261000JPY
Tools furniture and fixtures netPrior1YearInstant198509000JPY
Tools furniture and fixtures netCurrentYearInstant188601000JPY
LandPrior1YearInstant9977617000JPY
LandCurrentYearInstant9783117000JPY
Lease assets ppePrior1YearInstant172008000JPY
Lease assets ppeCurrentYearInstant78556000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-150701000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-67691000JPY
Lease assets net ppePrior1YearInstant21306000JPY
Lease assets net ppeCurrentYearInstant10865000JPY
Construction in progressPrior1YearInstant-JPY
Construction in progressCurrentYearInstant7294000JPY
Property plant and equipmentPrior1YearInstant14413442000JPY
Property plant and equipmentCurrentYearInstant13890372000JPY
Leasehold rightPrior1YearInstant34237000JPY
Leasehold rightCurrentYearInstant34237000JPY
SoftwarePrior1YearInstant39662000JPY
SoftwareCurrentYearInstant36526000JPY
GoodwillPrior1YearInstant157067000JPY
GoodwillCurrentYearInstant-JPY
Other iaPrior1YearInstant3995000JPY
Other iaCurrentYearInstant3995000JPY
Intangible assetsPrior1YearInstant234962000JPY
Intangible assetsCurrentYearInstant74759000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass