Annual report
9633.TEDINET S100OL8D
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥13.3bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥17.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.2bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥595m | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | −¥1.6bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥704m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.2bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥251m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥546m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥121m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥888m | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.8bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥826m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.3bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥51m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥137m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥47m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥832m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥2.3bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥23.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥26.1bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥24.0bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥25.2bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥25.0bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.9bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥14.8bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥13.8bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥13.9bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.5bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥583m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥588m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥890m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥852m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥678m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥548m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥459m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥861m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥814m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥475m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥309m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥285m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥342m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥109.83 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-303.13 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.6 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.78 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.06 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,608.65 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,496.95 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,767.57 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,793.09 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,796.54 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 50.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.7% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.1% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.4% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.0% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.3% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 446 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 472 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 471 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 488 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 525 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥9.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥11.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥175m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | −¥468m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥417m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥371m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥162m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥435m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥80m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥959m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥1.2bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥894m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥1.4bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥42m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥446m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥86m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥21.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥23.0bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥21.4bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥22.4bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.7bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.1bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥11.7bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥12.6bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥12.8bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥12.6bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥118.98 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-178.86 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.43 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.94 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.99 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,618.49 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,497.61 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,645.79 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,672.51 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,636.65 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 57.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.3% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.7% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.3% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.5% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.7% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,013,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,013,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,013,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,013,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,013,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 139 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 144 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 151 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 145 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 158 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 61
| Segment | Item | Period | Value |
|---|---|---|---|
| Food And Beverage Relatedreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥97m |
| Food And Beverage Relatedreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥100m |
| Food And Beverage Relatedreportable segment | employees | at 2022-03-31 | 266 pure |
| Food And Beverage Relatedreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥3.3bn |
| Food And Beverage Relatedreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥3.3bn |
| Food And Beverage Relatedreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥238,000 |
| Food And Beverage Relatedreportable segment | segment assets | at 2022-03-31 | ¥2.6bn |
| Food And Beverage Relatedreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥897m |
| Image Relatedreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥63m |
| Image Relatedreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥44m |
| Image Relatedreportable segment | employees | at 2022-03-31 | 99 pure |
| Image Relatedreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥3.4bn |
| Image Relatedreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥3.4bn |
| Image Relatedreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2m |
| Image Relatedreportable segment | segment assets | at 2022-03-31 | ¥1.8bn |
| Image Relatedreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥116m |
| Real Estate Relatedreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥148m |
| Real Estate Relatedreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥135m |
| Real Estate Relatedreportable segment | employees | at 2022-03-31 | 56 pure |
| Real Estate Relatedreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥6.4bn |
| Real Estate Relatedreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥6.4bn |
| Real Estate Relatedreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2m |
| Real Estate Relatedreportable segment | segment assets | at 2022-03-31 | ¥13.5bn |
| Real Estate Relatedreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥308m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥280m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥13.1bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥13.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥3m |
| —segment total | segment assets | at 2022-03-31 | ¥17.9bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥61m |
| Food And Beverage Relatedreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥571m |
| Food And Beverage Relatedreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥257m |
| Food And Beverage Relatedreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥3.4bn |
| Food And Beverage Relatedreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥3.4bn |
| Food And Beverage Relatedreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥52,000 |
| Food And Beverage Relatedreportable segment | segment assets | at 2021-03-31 | ¥3.0bn |
| Food And Beverage Relatedreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥1.3bn |
| Image Relatedreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥228m |
| Image Relatedreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥64m |
| Image Relatedreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥4.1bn |
| Image Relatedreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥4.1bn |
| Image Relatedreportable segment | segment assets | at 2021-03-31 | ¥3.4bn |
| Image Relatedreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥554m |
| Real Estate Relatedreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥7m |
| Real Estate Relatedreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥139m |
| Real Estate Relatedreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥5.8bn |
| Real Estate Relatedreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥5.8bn |
| Real Estate Relatedreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥6m |
| Real Estate Relatedreportable segment | segment assets | at 2021-03-31 | ¥12.8bn |
| Real Estate Relatedreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥952m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥806m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥459m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥13.3bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥13.3bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥6m |
| —segment total | segment assets | at 2021-03-31 | ¥19.2bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | −¥904m |
| Food And Beverage Relatedreportable segment | employees | at 2022-03-31 | 4 pure |
| Image Relatedreportable segment | employees | at 2022-03-31 | 71 pure |
| Real Estate Relatedreportable segment | employees | at 2022-03-31 | 39 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,591
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy income2 ope cf | Prior1YearDuration | -436620000 | JPY |
| Subsidy income2 ope cf | CurrentYearDuration | -1174309000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 39837000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 52655000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -3150000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | - | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YearDuration | 254000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYearDuration | - | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YearDuration | - | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYearDuration | -403697000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 77422000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 35266000 | JPY |
| Loss on valuation of goods ope cf | Prior1YearDuration | - | JPY |
| Loss on valuation of goods ope cf | CurrentYearDuration | 2413000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 309313000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -1337323000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -1557188000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | 1610040000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 1367190000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -1306509000 | JPY |
| Decrease increase in other assets ope cf | Prior1YearDuration | -217077000 | JPY |
| Decrease increase in other assets ope cf | CurrentYearDuration | 149404000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YearDuration | 242458000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYearDuration | -1215014000 | JPY |
| Subtotal ope cf | Prior1YearDuration | -940330000 | JPY |
| Subtotal ope cf | CurrentYearDuration | -2226588000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 63117000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 68160000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1YearDuration | 367472000 | JPY |
| Proceeds from subsidy income2 ope cf | CurrentYearDuration | 1189321000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -41880000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -50984000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -30882000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -5601000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | -582504000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | -1025692000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 7121000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 462000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | - | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 762536000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -190663000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -282962000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -1380000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -18680000 | JPY |
| Payments for asset retirement obligations inv cf | Prior1YearDuration | -10315000 | JPY |
| Payments for asset retirement obligations inv cf | CurrentYearDuration | -9026000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YearDuration | -314216000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYearDuration | - | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YearDuration | - | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYearDuration | 123200000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |