Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥13.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥13.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥17.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥18.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥18.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥595m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥1.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥704m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥1.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥251m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥546m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥121m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥888m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥1.8bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥826m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥51m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥137m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥47m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥832m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥2.3bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥23.9bnat 2022-03-31Cons.Assets
Total assets¥26.1bnat 2021-03-31Cons.Assets
Total assets¥24.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥25.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥25.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥14.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥12.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥13.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥13.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥13.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥583m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥588m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥890m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥852m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥678m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥548m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥459m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥861m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥814m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥475m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥309m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥285m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥342m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥109.832021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-303.132020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.62019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.782018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.062017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,608.65at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,496.95at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,767.57at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,793.09at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,796.54at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio50.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE0.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE0.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees446at 2022-03-31Cons.Number of employees
Employees472at 2021-03-31Cons.Number of employees
Employees471at 2020-03-31dCons.Number of employees
Employees488at 2019-03-31dCons.Number of employees
Employees525at 2018-03-31dCons.Number of employees
Revenue¥9.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥11.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥175m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥468m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥417m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥371m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥162m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥435m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥80m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥959m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥1.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥894m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.4bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥42m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥446m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥86m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.2bnat 2022-03-31StandaloneAssets
Total assets¥23.0bnat 2021-03-31StandaloneAssets
Total assets¥21.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥11.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥12.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥11.3bnat 2021-03-31StandaloneNet assets
Net assets / equity¥12.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥12.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.5bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥118.982021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-178.862020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.942018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.992017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,618.49at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,497.61at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,645.79at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,672.51at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,636.65at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,013,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,013,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,013,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,013,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,013,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees139at 2022-03-31StandaloneNumber of employees
Employees144at 2021-03-31StandaloneNumber of employees
Employees151at 2020-03-31dStandaloneNumber of employees
Employees145at 2019-03-31dStandaloneNumber of employees
Employees158at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 61
SegmentItemPeriodValue
Food And Beverage Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥97m
Food And Beverage Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥100m
Food And Beverage Relatedreportable segmentemployeesat 2022-03-31266 pure
Food And Beverage Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥3.3bn
Food And Beverage Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.3bn
Food And Beverage Relatedreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥238,000
Food And Beverage Relatedreportable segmentsegment assetsat 2022-03-31¥2.6bn
Food And Beverage Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31−¥897m
Image Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥63m
Image Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥44m
Image Relatedreportable segmentemployeesat 2022-03-3199 pure
Image Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥3.4bn
Image Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.4bn
Image Relatedreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2m
Image Relatedreportable segmentsegment assetsat 2022-03-31¥1.8bn
Image Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31−¥116m
Real Estate Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥148m
Real Estate Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥135m
Real Estate Relatedreportable segmentemployeesat 2022-03-3156 pure
Real Estate Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥6.4bn
Real Estate Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.4bn
Real Estate Relatedreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2m
Real Estate Relatedreportable segmentsegment assetsat 2022-03-31¥13.5bn
Real Estate Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
—segment totalcapex2021-04-01 → 2022-03-31¥308m
—segment totaldepreciation2021-04-01 → 2022-03-31¥280m
—segment totalrevenue2021-04-01 → 2022-03-31¥13.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥13.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥3m
—segment totalsegment assetsat 2022-03-31¥17.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥61m
Food And Beverage Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥571m
Food And Beverage Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥257m
Food And Beverage Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥3.4bn
Food And Beverage Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.4bn
Food And Beverage Relatedreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥52,000
Food And Beverage Relatedreportable segmentsegment assetsat 2021-03-31¥3.0bn
Food And Beverage Relatedreportable segmentsegment profit2020-04-01 → 2021-03-31−¥1.3bn
Image Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥228m
Image Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥64m
Image Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥4.1bn
Image Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.1bn
Image Relatedreportable segmentsegment assetsat 2021-03-31¥3.4bn
Image Relatedreportable segmentsegment profit2020-04-01 → 2021-03-31−¥554m
Real Estate Relatedreportable segmentcapex2020-04-01 → 2021-03-31¥7m
Real Estate Relatedreportable segmentdepreciation2020-04-01 → 2021-03-31¥139m
Real Estate Relatedreportable segmentrevenue2020-04-01 → 2021-03-31¥5.8bn
Real Estate Relatedreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.8bn
Real Estate Relatedreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥6m
Real Estate Relatedreportable segmentsegment assetsat 2021-03-31¥12.8bn
Real Estate Relatedreportable segmentsegment profit2020-04-01 → 2021-03-31¥952m
—segment totalcapex2020-04-01 → 2021-03-31¥806m
—segment totaldepreciation2020-04-01 → 2021-03-31¥459m
—segment totalrevenue2020-04-01 → 2021-03-31¥13.3bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥13.3bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥6m
—segment totalsegment assetsat 2021-03-31¥19.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥904m
Food And Beverage Relatedreportable segmentemployeesat 2022-03-314 pure
Image Relatedreportable segmentemployeesat 2022-03-3171 pure
Real Estate Relatedreportable segmentemployeesat 2022-03-3139 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,591
ItemContextValueUnit
Retirement benefit expenses sgaPrior1YearDuration69185000JPY
Retirement benefit expenses sgaCurrentYearDuration41563000JPY
Rent expenses sgaPrior1YearDuration352504000JPY
Rent expenses sgaCurrentYearDuration347135000JPY
Utilities expenses sgaPrior1YearDuration166956000JPY
Utilities expenses sgaCurrentYearDuration145897000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration24376000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration-JPY
Other sgaPrior1YearDuration985666000JPY
Other sgaCurrentYearDuration779198000JPY
Selling general and administrative expensesPrior1YearDuration4146199000JPY
Selling general and administrative expensesCurrentYearDuration3736196000JPY
Operating incomePrior1YearDuration-1627293000JPY
Operating incomeCurrentYearDuration-595234000JPY
Interest income noiPrior1YearDuration46000JPY
Interest income noiCurrentYearDuration59000JPY
Dividends income noiPrior1YearDuration63071000JPY
Dividends income noiCurrentYearDuration68100000JPY
Subsidy income noi bountyPrior1YearDuration436620000JPY
Subsidy income noi bountyCurrentYearDuration1174309000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration19245000JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration21559000JPY
Other noiPrior1YearDuration22846000JPY
Other noiCurrentYearDuration94229000JPY
Non operating incomePrior1YearDuration541830000JPY
Non operating incomeCurrentYearDuration1358257000JPY
Interest expenses noePrior1YearDuration39837000JPY
Interest expenses noeCurrentYearDuration52655000JPY
Loan related expenses noePrior1YearDuration14648000JPY
Loan related expenses noeCurrentYearDuration4606000JPY
Other noePrior1YearDuration11509000JPY
Other noeCurrentYearDuration1504000JPY
Non operating expensesPrior1YearDuration65995000JPY
Non operating expensesCurrentYearDuration58766000JPY
Ordinary incomePrior1YearDuration-1151458000JPY
Ordinary incomeCurrentYearDuration704257000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration403697000JPY
Compensation income eiPrior1YearDuration16000000JPY
Compensation income eiCurrentYearDuration44307000JPY
Extraordinary incomePrior1YearDuration16000000JPY
Extraordinary incomeCurrentYearDuration448004000JPY
Loss on valuation of investment securities elPrior1YearDuration254000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration77422000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration35266000JPY
Impairment loss elPrior1YearDuration564410000JPY
Impairment loss elCurrentYearDuration212342000JPY
Loss on closing of business office elPrior1YearDuration18214000JPY
Loss on closing of business office elCurrentYearDuration16733000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass