Half-year report · Q2
9632.TEDINET S100WNPP
Period2025-02-01 → 2025-07-31
Filed2025-09-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.7bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Revenue | ¥30.3bn | 2024-02-01 → 2025-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.9bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.9bn | 2024-02-01 → 2025-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2024-02-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Total assets | ¥42.2bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥40.8bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2024-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2025-07-31 | Cons. | Liabilities |
| Total liabilities | ¥5.2bn | at 2025-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.1bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥35.6bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥34.6bn | at 2024-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.3bn | at 2025-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.1bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.2bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.1bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.0bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.3bn | at 2024-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.6bn | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.5bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.2bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥954m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥709m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥519m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥814m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥148.25 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.23 | 2024-02-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.42 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.4% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.0% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-02-01 → 2025-07-31 | −¥171m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-02-01 → 2025-07-31 | −¥171m |
| Reconciling Itemsreconciling | segment profit | 2025-02-01 → 2025-07-31 | −¥425m |
| jpcrp040300-q2r_E04599-000Leisurereportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥743m |
| jpcrp040300-q2r_E04599-000Leisurereportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥611m |
| jpcrp040300-q2r_E04599-000Leisurereportable segment | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥132m |
| jpcrp040300-q2r_E04599-000Leisurereportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥27m |
| jpcrp040300-q2r_E04599-000Real Estatereportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥559m |
| jpcrp040300-q2r_E04599-000Real Estatereportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥519m |
| jpcrp040300-q2r_E04599-000Real Estatereportable segment | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥40m |
| jpcrp040300-q2r_E04599-000Real Estatereportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥356m |
| jpcrp040300-q2r_E04599-000Road Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥13.5bn |
| jpcrp040300-q2r_E04599-000Road Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥13.5bn |
| jpcrp040300-q2r_E04599-000Road Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥2.8bn |
| —segment total | revenue | 2025-02-01 → 2025-07-31 | ¥14.8bn |
| —segment total | revenue external | 2025-02-01 → 2025-07-31 | ¥14.7bn |
| —segment total | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥171m |
| —segment total | segment profit | 2025-02-01 → 2025-07-31 | ¥3.2bn |
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-07-31 | −¥168m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-07-31 | −¥168m |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-07-31 | −¥429m |
| jpcrp040300-q2r_E04599-000Leisurereportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥803m |
| jpcrp040300-q2r_E04599-000Leisurereportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥676m |
| jpcrp040300-q2r_E04599-000Leisurereportable segment | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥128m |
| jpcrp040300-q2r_E04599-000Leisurereportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥36m |
| jpcrp040300-q2r_E04599-000Real Estatereportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥526m |
| jpcrp040300-q2r_E04599-000Real Estatereportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥486m |
| jpcrp040300-q2r_E04599-000Real Estatereportable segment | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥40m |
| jpcrp040300-q2r_E04599-000Real Estatereportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥325m |
| jpcrp040300-q2r_E04599-000Road Businessreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥13.8bn |
| jpcrp040300-q2r_E04599-000Road Businessreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥13.8bn |
| jpcrp040300-q2r_E04599-000Road Businessreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥2.6bn |
| —segment total | revenue | 2024-02-01 → 2024-07-31 | ¥15.1bn |
| —segment total | revenue external | 2024-02-01 → 2024-07-31 | ¥14.9bn |
| —segment total | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥168m |
| —segment total | segment profit | 2024-02-01 → 2024-07-31 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 485
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation and amortization ope cf | Prior1YTDDuration | 305590000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 295016000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 44604000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 44604000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -7733000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 562000 | JPY |
| Increase decrease in provision ope cf | Prior1YTDDuration | 597000 | JPY |
| Increase decrease in provision ope cf | CurrentYTDDuration | -3508000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 24098000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 11924000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -5614000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -16126000 | JPY |
| Gain on forfeiture of unclaimed dividends ope cf | Prior1YTDDuration | － | JPY |
| Gain on forfeiture of unclaimed dividends ope cf | CurrentYTDDuration | -23965000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 36000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -6218000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | -4989000 | JPY |
| Surrender value of insurance ope cf | Prior1YTDDuration | -4169000 | JPY |
| Surrender value of insurance ope cf | CurrentYTDDuration | -3285000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1YTDDuration | 2411625000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | CurrentYTDDuration | 2540127000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 29702000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -72914000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -362337000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -193246000 | JPY |
| Other net ope cf | Prior1YTDDuration | -77385000 | JPY |
| Other net ope cf | CurrentYTDDuration | -67030000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 4934550000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 5349842000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 5610000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 16126000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -36000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | － | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -716934000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -790200000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 4223190000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 4575768000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -735347000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -922759000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 9779000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 4989000 | JPY |
| Proceeds from redemption of securities inv cf | Prior1YTDDuration | 10000000 | JPY |
| Proceeds from redemption of securities inv cf | CurrentYTDDuration | － | JPY |
| Purchase of insurance funds inv cf | Prior1YTDDuration | -47168000 | JPY |
| Purchase of insurance funds inv cf | CurrentYTDDuration | -48898000 | JPY |
| Proceeds from cancellation of insurance funds inv cf | Prior1YTDDuration | 37226000 | JPY |
| Proceeds from cancellation of insurance funds inv cf | CurrentYTDDuration | 12966000 | JPY |
| Other net inv cf | Prior1YTDDuration | 16373000 | JPY |
| Other net inv cf | CurrentYTDDuration | -469000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |