Quarterly report · Q1
9632.TEDINET S100TM9L
Period2024-02-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2024-02-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥29.2bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2024-02-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2024-02-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.9bn | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2024-02-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2024-02-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2024-02-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥38.8bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥38.7bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥36.4bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥5.2bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.9bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥33.6bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥31.7bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.5bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2024-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥83.58 | 2024-02-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥254.95 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.59 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.2% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.4% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-04-30 | −¥86m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-04-30 | −¥86m |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-04-30 | −¥220m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥453m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥387m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥66m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥23m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥264m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥244m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥20m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥170m |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥7.4bn |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥7.4bn |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥1.6bn |
| —segment total | revenue | 2024-02-01 → 2024-04-30 | ¥8.1bn |
| —segment total | revenue external | 2024-02-01 → 2024-04-30 | ¥8.1bn |
| —segment total | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥86m |
| —segment total | segment profit | 2024-02-01 → 2024-04-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-04-30 | −¥80m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-04-30 | −¥80m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-04-30 | −¥202m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥480m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥419m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥61m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥31m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥228m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥209m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥19m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥145m |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥7.1bn |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥7.1bn |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥1.7bn |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥7.8bn |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥7.8bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥80m |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 33564135000 | JPY |
| Net assets | CurrentQuarterInstant | 33945002000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 38723994000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38809170000 | JPY |
| Net sales | Prior1YTDDuration | 7768055000 | JPY |
| Net sales | CurrentYTDDuration | 8062580000 | JPY |
| Cost of sales | Prior1YTDDuration | 5646606000 | JPY |
| Cost of sales | CurrentYTDDuration | 5980379000 | JPY |
| Gross profit | Prior1YTDDuration | 2121448000 | JPY |
| Gross profit | CurrentYTDDuration | 2082201000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 488621000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 530654000 | JPY |
| Operating income | Prior1YTDDuration | 1632827000 | JPY |
| Operating income | CurrentYTDDuration | 1551546000 | JPY |
| Interest income noi | Prior1YTDDuration | 149000 | JPY |
| Interest income noi | CurrentYTDDuration | 88000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration | 943000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration | 5614000 | JPY |
| Insurance income noi | Prior1YTDDuration | - | JPY |
| Insurance income noi | CurrentYTDDuration | 17982000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 78000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Compensation income noi | Prior1YTDDuration | 11091000 | JPY |
| Compensation income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 5125000 | JPY |
| Other noi | CurrentYTDDuration | 5975000 | JPY |
| Non operating income | Prior1YTDDuration | 17388000 | JPY |
| Non operating income | CurrentYTDDuration | 29661000 | JPY |
| Other noe | Prior1YTDDuration | 224000 | JPY |
| Other noe | CurrentYTDDuration | 222000 | JPY |
| Non operating expenses | Prior1YTDDuration | 224000 | JPY |
| Non operating expenses | CurrentYTDDuration | 222000 | JPY |
| Ordinary income | Prior1YTDDuration | 1649991000 | JPY |
| Ordinary income | CurrentYTDDuration | 1580985000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration | 1650000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | 3412000 | JPY |
| Insurance income ei | Prior1YTDDuration | - | JPY |
| Insurance income ei | CurrentYTDDuration | 20431000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1650000 | JPY |
| Extraordinary income | CurrentYTDDuration | 23843000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 9411000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 9411000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1651641000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1595417000 | JPY |
| Income taxes current | Prior1YTDDuration | 595756000 | JPY |
| Income taxes current | CurrentYTDDuration | 574480000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -59816000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -56503000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |