Quarterly report · Q3
9632.TEDINET S100PSY6
Period2022-02-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.3bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥4.0bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥4.1bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.1bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.2bn | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥35.3bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥34.1bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥33.2bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.5bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥28.7bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥27.9bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.7bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.3bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1,076.31 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.19 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,166.64 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥851.49 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.53 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.0% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.7% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥240m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥240m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥555m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥1.5bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥1.3bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥182m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥125m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥656m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥598m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥58m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥400m |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥19.2bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥19.2bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥4.0bn |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥21.3bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥21.1bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥240m |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥4.5bn |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-10-31 | −¥482m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-10-31 | −¥482m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-10-31 | −¥523m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥2.0bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥1.5bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥430m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥67m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥622m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥569m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥53m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥365m |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥18.2bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥18.2bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥3.1bn |
| —segment total | revenue | 2021-02-01 → 2021-10-31 | ¥20.8bn |
| —segment total | revenue external | 2021-02-01 → 2021-10-31 | ¥20.3bn |
| —segment total | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥482m |
| —segment total | segment profit | 2021-02-01 → 2021-10-31 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 52000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 33000 | JPY |
| Non controlling interests | Prior1YearInstant | 91509000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 97913000 | JPY |
| Net assets | Prior1YearInstant | 28693418000 | JPY |
| Net assets | CurrentQuarterInstant | 30489874000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 34113097000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 35321211000 | JPY |
| Net sales | Prior1YTDDuration | 20324087000 | JPY |
| Net sales | CurrentYTDDuration | 21083117000 | JPY |
| Cost of sales | Prior1YTDDuration | 16111758000 | JPY |
| Cost of sales | CurrentYTDDuration | 15755476000 | JPY |
| Gross profit | Prior1YTDDuration | 4212328000 | JPY |
| Gross profit | CurrentYTDDuration | 5327641000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1239692000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1349518000 | JPY |
| Operating income | Prior1YTDDuration | 2972636000 | JPY |
| Operating income | CurrentYTDDuration | 3978122000 | JPY |
| Interest income noi | Prior1YTDDuration | 455000 | JPY |
| Interest income noi | CurrentYTDDuration | 398000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6386000 | JPY |
| Dividends income noi | CurrentYTDDuration | 7162000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 34779000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | - | JPY |
| Insurance income noi | Prior1YTDDuration | 11232000 | JPY |
| Insurance income noi | CurrentYTDDuration | 1012000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 113340000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 22019000 | JPY |
| Compensation income noi | Prior1YTDDuration | 1150000 | JPY |
| Compensation income noi | CurrentYTDDuration | 39444000 | JPY |
| Other noi | Prior1YTDDuration | 26212000 | JPY |
| Other noi | CurrentYTDDuration | 27746000 | JPY |
| Non operating income | Prior1YTDDuration | 193557000 | JPY |
| Non operating income | CurrentYTDDuration | 97783000 | JPY |
| Other noe | Prior1YTDDuration | 2023000 | JPY |
| Other noe | CurrentYTDDuration | 310000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2023000 | JPY |
| Non operating expenses | CurrentYTDDuration | 310000 | JPY |
| Ordinary income | Prior1YTDDuration | 3164170000 | JPY |
| Ordinary income | CurrentYTDDuration | 4075595000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 5500000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Surrender value of insurance ei | Prior1YTDDuration | 467000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | 4851000 | JPY |
| Extraordinary income | Prior1YTDDuration | 5967000 | JPY |
| Extraordinary income | CurrentYTDDuration | 4851000 | JPY |
| Income before income taxes | Prior1YTDDuration | 3170137000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4080447000 | JPY |
| Income taxes current | Prior1YTDDuration | 1058792000 | JPY |
| Income taxes current | CurrentYTDDuration | 1361081000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |