Quarterly report · Q3
9632.TEDINET S100PSY6
Period2022-02-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.3bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥4.0bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥4.1bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.1bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.2bn | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥35.3bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥34.1bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥33.2bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.5bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥28.7bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥27.9bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.7bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.3bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1,076.31 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.19 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,166.64 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥851.49 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.53 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.0% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.7% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥240m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥240m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥555m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥1.5bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥1.3bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥182m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥125m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥656m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥598m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥58m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥400m |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥19.2bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥19.2bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥4.0bn |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥21.3bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥21.1bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥240m |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥4.5bn |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-10-31 | −¥482m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-10-31 | −¥482m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-10-31 | −¥523m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥2.0bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥1.5bn |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥430m |
| jpcrp040300-q3r_E04599-000Leisure Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥67m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥622m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥569m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥53m |
| jpcrp040300-q3r_E04599-000Real Estate Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥365m |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥18.2bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥18.2bn |
| jpcrp040300-q3r_E04599-000Road Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥3.1bn |
| —segment total | revenue | 2021-02-01 → 2021-10-31 | ¥20.8bn |
| —segment total | revenue external | 2021-02-01 → 2021-10-31 | ¥20.3bn |
| —segment total | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥482m |
| —segment total | segment profit | 2021-02-01 → 2021-10-31 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 86900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0326 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 86900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 86900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0326 | |
| Cash and deposits | Prior1YearInstant | 12327637000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 13685013000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 6915812000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 6019574000 | JPY |
| Merchandise | Prior1YearInstant | 60212000 | JPY |
| Merchandise | CurrentQuarterInstant | 63135000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 324819000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | - | JPY |
| Raw materials and supplies | Prior1YearInstant | 135810000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 192724000 | JPY |
| Work in process | Prior1YearInstant | 153577000 | JPY |
| Work in process | CurrentQuarterInstant | 310483000 | JPY |
| Other ca | Prior1YearInstant | 224405000 | JPY |
| Other ca | CurrentQuarterInstant | 261925000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -28291000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -17391000 | JPY |
| Current assets | Prior1YearInstant | 20113984000 | JPY |
| Current assets | CurrentQuarterInstant | 20515466000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2286131000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2190538000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1397070000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1318347000 | JPY |
| Land | Prior1YearInstant | 7776161000 | JPY |
| Land | CurrentQuarterInstant | 8757470000 | JPY |
| Construction in progress | Prior1YearInstant | - | JPY |
| Construction in progress | CurrentQuarterInstant | 1214000 | JPY |
| Other net ppe | Prior1YearInstant | 117859000 | JPY |
| Other net ppe | CurrentQuarterInstant | 112121000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11577224000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 12379692000 | JPY |
| Goodwill | Prior1YearInstant | 406198000 | JPY |
| Goodwill | CurrentQuarterInstant | 350808000 | JPY |
| Other ia | Prior1YearInstant | 48610000 | JPY |
| Other ia | CurrentQuarterInstant | 39639000 | JPY |
| Intangible assets | Prior1YearInstant | 454809000 | JPY |
| Intangible assets | CurrentQuarterInstant | 390447000 | JPY |
| Investment securities | Prior1YearInstant | 272467000 | JPY |
| Investment securities | CurrentQuarterInstant | 272463000 | JPY |
| Deferred tax assets | Prior1YearInstant | 289499000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 345169000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 774963000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 732296000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |