Quarterly report · Q1
9632.TEDINET S100O8LQ
Period2022-02-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2021-02-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-02-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-02-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-02-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-02-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-02-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥34.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥34.1bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.4bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥28.7bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥27.1bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.5bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.3bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥538.29 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,166.64 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥457.61 | 2021-02-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.9% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-04-30 | −¥73m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-04-30 | −¥73m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-04-30 | −¥194m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥449m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥395m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥54m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥25m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥215m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥196m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥19m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥152m |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥7.5bn |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥7.5bn |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥2.0bn |
| —segment total | revenue | 2022-02-01 → 2022-04-30 | ¥8.1bn |
| —segment total | revenue external | 2022-02-01 → 2022-04-30 | ¥8.0bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥73m |
| —segment total | segment profit | 2022-02-01 → 2022-04-30 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-04-30 | −¥161m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-04-30 | −¥161m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-04-30 | −¥176m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥637m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥490m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥146m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥20m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥208m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥194m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥14m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥127m |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥6.8bn |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥6.8bn |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥1.6bn |
| —segment total | revenue | 2021-02-01 → 2021-04-30 | ¥7.6bn |
| —segment total | revenue external | 2021-02-01 → 2021-04-30 | ¥7.5bn |
| —segment total | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥161m |
| —segment total | segment profit | 2021-02-01 → 2021-04-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 28693418000 | JPY |
| Net assets | CurrentQuarterInstant | 29412096000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 34113097000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 34515427000 | JPY |
| Net sales | Prior1YTDDuration | 7471842000 | JPY |
| Net sales | CurrentYTDDuration | 8048490000 | JPY |
| Cost of sales | Prior1YTDDuration | 5466412000 | JPY |
| Cost of sales | CurrentYTDDuration | 5641613000 | JPY |
| Gross profit | Prior1YTDDuration | 2005429000 | JPY |
| Gross profit | CurrentYTDDuration | 2406877000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 435149000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 463919000 | JPY |
| Operating income | Prior1YTDDuration | 1570280000 | JPY |
| Operating income | CurrentYTDDuration | 1942958000 | JPY |
| Interest income noi | Prior1YTDDuration | 171000 | JPY |
| Interest income noi | CurrentYTDDuration | 155000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration | 102000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration | 6244000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 34029000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | - | JPY |
| Insurance income noi | Prior1YTDDuration | 145000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 22668000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 19323000 | JPY |
| Compensation income noi | Prior1YTDDuration | - | JPY |
| Compensation income noi | CurrentYTDDuration | 39444000 | JPY |
| Other noi | Prior1YTDDuration | 5470000 | JPY |
| Other noi | CurrentYTDDuration | 7777000 | JPY |
| Non operating income | Prior1YTDDuration | 62587000 | JPY |
| Non operating income | CurrentYTDDuration | 72945000 | JPY |
| Other noe | Prior1YTDDuration | 161000 | JPY |
| Other noe | CurrentYTDDuration | 95000 | JPY |
| Non operating expenses | Prior1YTDDuration | 161000 | JPY |
| Non operating expenses | CurrentYTDDuration | 95000 | JPY |
| Ordinary income | Prior1YTDDuration | 1632706000 | JPY |
| Ordinary income | CurrentYTDDuration | 2015808000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 5500000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Surrender value of insurance ei | Prior1YTDDuration | 241000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | 1599000 | JPY |
| Extraordinary income | Prior1YTDDuration | 5741000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1599000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1638448000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2017407000 | JPY |
| Income taxes current | Prior1YTDDuration | 557236000 | JPY |
| Income taxes current | CurrentYTDDuration | 697205000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -95175000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -68075000 | JPY |
| Income taxes | Prior1YTDDuration | 462061000 | JPY |
| Income taxes | CurrentYTDDuration | 629129000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |