Quarterly report · Q1
9632.TEDINET S100O8LQ
Period2022-02-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2021-02-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-02-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-02-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-02-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-02-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-02-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥34.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥34.1bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.4bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥28.7bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥27.1bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.5bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.3bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥538.29 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,166.64 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥457.61 | 2021-02-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.9% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-04-30 | −¥73m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-04-30 | −¥73m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-04-30 | −¥194m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥449m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥395m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥54m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥25m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥215m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥196m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥19m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥152m |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥7.5bn |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥7.5bn |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥2.0bn |
| —segment total | revenue | 2022-02-01 → 2022-04-30 | ¥8.1bn |
| —segment total | revenue external | 2022-02-01 → 2022-04-30 | ¥8.0bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥73m |
| —segment total | segment profit | 2022-02-01 → 2022-04-30 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-04-30 | −¥161m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-04-30 | −¥161m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-04-30 | −¥176m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥637m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥490m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥146m |
| jpcrp040300-q1r_E04599-000Leisure Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥20m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥208m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥194m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥14m |
| jpcrp040300-q1r_E04599-000Real Estate Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥127m |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥6.8bn |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥6.8bn |
| jpcrp040300-q1r_E04599-000Road Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥1.6bn |
| —segment total | revenue | 2021-02-01 → 2021-04-30 | ¥7.6bn |
| —segment total | revenue external | 2021-02-01 → 2021-04-30 | ¥7.5bn |
| —segment total | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥161m |
| —segment total | segment profit | 2021-02-01 → 2021-04-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 89900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 89900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0338 | |
| Cash and deposits | Prior1YearInstant | 12327637000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 16512890000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 6915812000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 3521204000 | JPY |
| Merchandise | Prior1YearInstant | 60212000 | JPY |
| Merchandise | CurrentQuarterInstant | 81076000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 324819000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | - | JPY |
| Raw materials and supplies | Prior1YearInstant | 135810000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 135242000 | JPY |
| Work in process | Prior1YearInstant | 153577000 | JPY |
| Work in process | CurrentQuarterInstant | 195795000 | JPY |
| Other ca | Prior1YearInstant | 224405000 | JPY |
| Other ca | CurrentQuarterInstant | 179622000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -28291000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -20480000 | JPY |
| Current assets | Prior1YearInstant | 20113984000 | JPY |
| Current assets | CurrentQuarterInstant | 20605350000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2286131000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2254766000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1397070000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1361736000 | JPY |
| Land | Prior1YearInstant | 7776161000 | JPY |
| Land | CurrentQuarterInstant | 7776161000 | JPY |
| Other net ppe | Prior1YearInstant | 117859000 | JPY |
| Other net ppe | CurrentQuarterInstant | 120264000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11577224000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 11512928000 | JPY |
| Goodwill | Prior1YearInstant | 406198000 | JPY |
| Goodwill | CurrentQuarterInstant | 387735000 | JPY |
| Other ia | Prior1YearInstant | 48610000 | JPY |
| Other ia | CurrentQuarterInstant | 46994000 | JPY |
| Intangible assets | Prior1YearInstant | 454809000 | JPY |
| Intangible assets | CurrentQuarterInstant | 434729000 | JPY |
| Investment securities | Prior1YearInstant | 272467000 | JPY |
| Investment securities | CurrentQuarterInstant | 272467000 | JPY |
| Deferred tax assets | Prior1YearInstant | 289499000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 356934000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 774963000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 690124000 | JPY |
| Insurance funds | Prior1YearInstant | 522592000 | JPY |
| Insurance funds | CurrentQuarterInstant | 536927000 | JPY |
| Other ioa | Prior1YearInstant | 108739000 | JPY |
| Other ioa | CurrentQuarterInstant | 106247000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |