Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥17.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥16.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥15.0bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥13.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥13.4bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥2.5bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥2.6bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.5bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥2.7bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.3bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.7bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥3.4bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥2.7bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.4bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥883m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.4bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥35.4bnat 2026-03-31Cons.Assets
Total assets¥35.0bnat 2025-03-31Cons.Assets
Total assets¥33.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥30.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥28.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥16.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥15.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥19.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥19.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥19.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥17.8bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥17.3bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥20.9bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥21.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥18.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥21.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥17.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥15.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥265m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥112m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥308m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥708m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥457m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥606m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥254m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥117.462025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.482023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.162022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.362021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥116.932025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥86.482024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥80.082023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥43.922022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥117.982021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥940.5at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥949.72at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥932.76at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥870.38at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥847.14at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio53.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio59.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE12.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE5.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees755at 2026-03-31Cons.Number of employees
Employees694at 2025-03-31Cons.Number of employees
Employees672at 2024-03-31vCons.Number of employees
Employees643at 2023-03-31vCons.Number of employees
Employees602at 2022-03-31vCons.Number of employees
Revenue¥13.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥12.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.1bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥10.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥10.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.8bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.9bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥2.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.3bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥925m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.2bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥29.7bnat 2026-03-31StandaloneAssets
Total assets¥29.9bnat 2025-03-31StandaloneAssets
Total assets¥29.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥26.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥24.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥13.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥12.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥16.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥17.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥17.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥16.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥15.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥14.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥17.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥102.192025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.682024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.92023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.282022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.22021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥101.732025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥72.372024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥65.572023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.032022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥107.852021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥952025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥872024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥812023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥820.39at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥844.84at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥842.19at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥793.94at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥768.58at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio55.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE12.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE14.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued22,000,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,000,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued22,000,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued23,100,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees538at 2026-03-31StandaloneNumber of employees
Employees504at 2025-03-31StandaloneNumber of employees
Employees488at 2024-03-31vStandaloneNumber of employees
Employees464at 2023-03-31vStandaloneNumber of employees
Employees437at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,452
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant28381000000JPY
Total assets (5-year summary)Prior3YearInstant30608000000JPY
Total assets (5-year summary)Prior2YearInstant33557000000JPY
Total assets (5-year summary)Prior1YearInstant34974000000JPY
Total assets (5-year summary)CurrentYearInstant35401000000JPY
Net assets per share (5-year summary)Prior4YearInstant847.14
Net assets per share (5-year summary)Prior3YearInstant870.38
Net assets per share (5-year summary)Prior2YearInstant932.76
Net assets per share (5-year summary)Prior1YearInstant949.72
Net assets per share (5-year summary)CurrentYearInstant940.50
Basic earnings loss per share (5-year summary)Prior4YearDuration118.36
Basic earnings loss per share (5-year summary)Prior3YearDuration44.16
Basic earnings loss per share (5-year summary)Prior2YearDuration80.48
Basic earnings loss per share (5-year summary)Prior1YearDuration86.86
Basic earnings loss per share (5-year summary)CurrentYearDuration117.46
Diluted earnings per share (5-year summary)Prior4YearDuration117.98
Diluted earnings per share (5-year summary)Prior3YearDuration43.92
Diluted earnings per share (5-year summary)Prior2YearDuration80.08
Diluted earnings per share (5-year summary)Prior1YearDuration86.48
Diluted earnings per share (5-year summary)CurrentYearDuration116.93
Equity to asset ratio (5-year summary)Prior4YearInstant0.597
Equity to asset ratio (5-year summary)Prior3YearInstant0.569
Equity to asset ratio (5-year summary)Prior2YearInstant0.557
Equity to asset ratio (5-year summary)Prior1YearInstant0.545
Equity to asset ratio (5-year summary)CurrentYearInstant0.533
Rate of return on equity (5-year summary)Prior4YearDuration0.144
Rate of return on equity (5-year summary)Prior3YearDuration0.051
Rate of return on equity (5-year summary)Prior2YearDuration0.089
Rate of return on equity (5-year summary)Prior1YearDuration0.092
Rate of return on equity (5-year summary)CurrentYearDuration0.124
Price earnings ratio (5-year summary)Prior4YearDuration13.0
Price earnings ratio (5-year summary)Prior3YearDuration29.3
Price earnings ratio (5-year summary)Prior2YearDuration21.5
Price earnings ratio (5-year summary)Prior1YearDuration20.2
Price earnings ratio (5-year summary)CurrentYearDuration13.8
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration3684000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2641000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration3456000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration2853000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1434000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration708000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-308000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration112000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-265000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-2518000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-254000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-606000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-457000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-1685000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-1840000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass