Quarterly report · Q2
9629.TEDINET S100S6A4
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥13.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥999m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥848m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥871m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥871m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥660m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥883m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥495m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥677m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥517m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥31.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥30.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥28.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.3bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥356m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥308m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥266m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥457m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥606m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥605m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥33 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.68 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.16 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.73 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.6 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.83 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.92 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.61 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 12816083000 | JPY |
| Liabilities | CurrentQuarterInstant | 13304479000 | JPY |
| Capital stock | Prior1YearInstant | 890400000 | JPY |
| Capital stock | CurrentQuarterInstant | 890400000 | JPY |
| Capital surplus | Prior1YearInstant | 1919120000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1948813000 | JPY |
| Retained earnings | Prior1YearInstant | 14668480000 | JPY |
| Retained earnings | CurrentQuarterInstant | 14988920000 | JPY |
| Treasury stock | Prior1YearInstant | -889893000 | JPY |
| Treasury stock | CurrentQuarterInstant | -874832000 | JPY |
| Shareholders equity | Prior1YearInstant | 16588107000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16953301000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 818519000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 779628000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 818519000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 779628000 | JPY |
| Share award rights | Prior1YearInstant | 164835000 | JPY |
| Share award rights | CurrentQuarterInstant | 123823000 | JPY |
| Non controlling interests | Prior1YearInstant | 221234000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 125913000 | JPY |
| Net assets | Prior1YearInstant | 17792696000 | JPY |
| Net assets | CurrentQuarterInstant | 17982666000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 30608779000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31287146000 | JPY |
| Net sales | Prior1YTDDuration | 6163226000 | JPY |
| Net sales | CurrentYTDDuration | 7074263000 | JPY |
| Cost of sales | Prior1YTDDuration | 2250297000 | JPY |
| Cost of sales | CurrentYTDDuration | 2645031000 | JPY |
| Gross profit | Prior1YTDDuration | 3912929000 | JPY |
| Gross profit | CurrentYTDDuration | 4429232000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3065264000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3430728000 | JPY |
| Operating income | Prior1YTDDuration | 847665000 | JPY |
| Operating income | CurrentYTDDuration | 998503000 | JPY |
| Interest income noi | Prior1YTDDuration | 3729000 | JPY |
| Interest income noi | CurrentYTDDuration | 4682000 | JPY |
| Dividends income noi | Prior1YTDDuration | 12221000 | JPY |
| Dividends income noi | CurrentYTDDuration | 13800000 | JPY |
| Rent income noi | Prior1YTDDuration | 4399000 | JPY |
| Rent income noi | CurrentYTDDuration | 4334000 | JPY |
| Other noi | Prior1YTDDuration | 4238000 | JPY |
| Other noi | CurrentYTDDuration | 6077000 | JPY |
| Non operating income | Prior1YTDDuration | 24588000 | JPY |
| Non operating income | CurrentYTDDuration | 28895000 | JPY |
| Other noe | Prior1YTDDuration | 1046000 | JPY |
| Other noe | CurrentYTDDuration | 1023000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1046000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1023000 | JPY |
| Ordinary income | Prior1YTDDuration | 871207000 | JPY |
| Ordinary income | CurrentYTDDuration | 1026375000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |