Half-year report · Q2
9628.TEDINET S100UO5W
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥22.4bn | 2023-04-01 → 2024-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥10.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥943m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥943m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥56.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥37.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥36.0bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥783m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥12.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥432m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥9.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥609m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥46.21 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.38 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.32 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥2.1bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥207m |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.4bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.3bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥23m |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥726m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥726m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥50m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥908m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥908m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥163m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥15.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥11.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-09-30 | −¥2.2bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥206m |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥8.6bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥8.5bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥17m |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥942m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥766m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥766m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥63m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥891m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥891m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥159m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥14.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥10.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| —segment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥3.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙見 勝文 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)安場 達哉 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1YTDDuration | 10407000000 | JPY |
| Operating revenue1 (5-year summary) | CurrentYTDDuration | 11186000000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 22437000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 1684000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1564000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3800000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 1085000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 943000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2363000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1085000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 943000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2363000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 32190000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 33832000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 32877000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 36038000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 56735000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 37585000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 52.32 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 46.21 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 114.38 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.893 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.593 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.875 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 783000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 1252000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3170000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -432000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -12746000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1442000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -609000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 9696000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1159000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 8921000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 7950000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 9748000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 23000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 23000000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 23000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 23000000 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 2307000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1114 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |