Quarterly report · Q2
9628.TEDINET S100S7JR
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥21.7bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥10.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥36.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥36.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥34.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥31.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥783m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥947m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥432m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥594m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥623m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥609m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥923m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥594m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥52.32 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.43 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.92 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.48 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.8 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-09-30 | −¥2.2bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥206m |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥8.6bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥8.5bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥17m |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥942m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥766m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥766m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥63m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥891m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥891m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥159m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥14.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥10.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| —segment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥3.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥3.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥1.8bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥206m |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥8.3bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥8.3bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥20m |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥689m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥689m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥45m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥869m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥869m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥0 |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥168m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥13.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥10.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 487
| Item | Context | Value | Unit |
|---|---|---|---|
| Payments of loans receivable inv cf | Prior1YTDDuration | － | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | -4000000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | － | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 1000000 | JPY |
| Other proceeds inv cf | Prior1YTDDuration | 10000000 | JPY |
| Other proceeds inv cf | CurrentYTDDuration | 10000000 | JPY |
| Other payments inv cf | Prior1YTDDuration | -34000000 | JPY |
| Other payments inv cf | CurrentYTDDuration | -56000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -623000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -432000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -311000000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -312000000 | JPY |
| Repayments of finance lease obligations fin cf | Prior1YTDDuration | -56000000 | JPY |
| Repayments of finance lease obligations fin cf | CurrentYTDDuration | -52000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -226000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -244000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -594000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -609000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -271000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -258000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 7435000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 9179000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 7163000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 8921000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheKoekishaGroupReportableSegmentsMember | 8316000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheSouSenGroupReportableSegmentsMember | 689000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheTaruiGroupReportableSegmentsMember | 869000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheGroupHoldingCompanyReportableSegmentsMember | 206000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 10083000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 10083000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheKoekishaGroupReportableSegmentsMember | 20000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheSouSenGroupReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheTaruiGroupReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheGroupHoldingCompanyReportableSegmentsMember | 3758000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 3778000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -3778000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheKoekishaGroupReportableSegmentsMember | 8337000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheSouSenGroupReportableSegmentsMember | 689000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheTaruiGroupReportableSegmentsMember | 869000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheGroupHoldingCompanyReportableSegmentsMember | 3965000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 13861000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -3778000000 | JPY |
| Net sales | Prior1YTDDuration | 10083000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheKoekishaGroupReportableSegmentsMember | 1013000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheSouSenGroupReportableSegmentsMember | 45000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheTaruiGroupReportableSegmentsMember | 168000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheGroupHoldingCompanyReportableSegmentsMember | 2301000000 | JPY |
| Ordinary income | Prior1YTDDuration_ReportableSegmentsMember | 3529000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |