Quarterly report · Q2
9628.TEDINET S100PM7Z
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥20.0bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥9.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥34.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥33.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥29.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥947m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥623m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥869m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥594m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥564m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥114.96 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.61 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.6 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.58 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.17 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥3.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥3.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥1.8bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥206m |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥8.3bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥8.3bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥20m |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥689m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥689m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥45m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥869m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥869m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥0 |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥168m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥13.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥10.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥3.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥3.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥3.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥1.7bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥206m |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E04895-000The Group Holding Companyreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥7.9bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥7.9bn |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥16m |
| jpcrp040300-q2r_E04895-000The Koekisha Groupreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥907m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥627m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥627m |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥0 |
| jpcrp040300-q2r_E04895-000The Sou Sen Groupreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥794m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥794m |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥0 |
| jpcrp040300-q2r_E04895-000The Tarui Groupreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥110m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥13.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥9.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.6bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 488
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of investment securities inv cf | Prior1YTDDuration | － | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -98000000 | JPY |
| Other proceeds inv cf | Prior1YTDDuration | 38000000 | JPY |
| Other proceeds inv cf | CurrentYTDDuration | 10000000 | JPY |
| Other payments inv cf | Prior1YTDDuration | -31000000 | JPY |
| Other payments inv cf | CurrentYTDDuration | -34000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -869000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -623000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -5000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -299000000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -311000000 | JPY |
| Repayments of finance lease obligations fin cf | Prior1YTDDuration | -68000000 | JPY |
| Repayments of finance lease obligations fin cf | CurrentYTDDuration | -56000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -190000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -226000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -564000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -594000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -307000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -271000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 7038000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 7435000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 6731000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 7163000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheKoekishaGroupReportableSegmentsMember | 7884000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheSouSenGroupReportableSegmentsMember | 627000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheTaruiGroupReportableSegmentsMember | 794000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheGroupHoldingCompanyReportableSegmentsMember | 206000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 9512000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 9512000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheKoekishaGroupReportableSegmentsMember | 16000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheSouSenGroupReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheTaruiGroupReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheGroupHoldingCompanyReportableSegmentsMember | 3583000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 3600000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -3600000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheKoekishaGroupReportableSegmentsMember | 7901000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheSouSenGroupReportableSegmentsMember | 627000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheTaruiGroupReportableSegmentsMember | 794000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheGroupHoldingCompanyReportableSegmentsMember | 3789000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 13112000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -3600000000 | JPY |
| Net sales | Prior1YTDDuration | 9512000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheKoekishaGroupReportableSegmentsMember | 907000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheSouSenGroupReportableSegmentsMember | 6000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheTaruiGroupReportableSegmentsMember | 110000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q2r_E04895-000TheGroupHoldingCompanyReportableSegmentsMember | 2236000000 | JPY |
| Ordinary income | Prior1YTDDuration_ReportableSegmentsMember | 3261000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |