Quarterly report · Q1
9628.TEDINET S100P084
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥20.0bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥4.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥838m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥934m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥825m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥939m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥824m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥935m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥526m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥610m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥526m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥610m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥33.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥33.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥49.41 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.6 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.31 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥1.8bn |
| jpcrp040300-q1r_E04895-000The Group Holding Companyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E04895-000The Group Holding Companyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥103m |
| jpcrp040300-q1r_E04895-000The Group Holding Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E04895-000The Group Holding Companyreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04895-000The Koekisha Groupreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E04895-000The Koekisha Groupreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E04895-000The Koekisha Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E04895-000The Koekisha Groupreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥473m |
| jpcrp040300-q1r_E04895-000The Sou Sen Groupreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥318m |
| jpcrp040300-q1r_E04895-000The Sou Sen Groupreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥318m |
| jpcrp040300-q1r_E04895-000The Sou Sen Groupreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E04895-000The Tarui Groupreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥411m |
| jpcrp040300-q1r_E04895-000The Tarui Groupreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥411m |
| jpcrp040300-q1r_E04895-000The Tarui Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E04895-000The Tarui Groupreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥70m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥1.7bn |
| jpcrp040300-q1r_E04895-000The Group Holding Companyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E04895-000The Group Holding Companyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥102m |
| jpcrp040300-q1r_E04895-000The Group Holding Companyreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04895-000The Group Holding Companyreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04895-000The Koekisha Groupreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E04895-000The Koekisha Groupreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E04895-000The Koekisha Groupreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q1r_E04895-000The Koekisha Groupreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥557m |
| jpcrp040300-q1r_E04895-000The Sou Sen Groupreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥316m |
| jpcrp040300-q1r_E04895-000The Sou Sen Groupreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥316m |
| jpcrp040300-q1r_E04895-000The Sou Sen Groupreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q1r_E04895-000The Tarui Groupreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥412m |
| jpcrp040300-q1r_E04895-000The Tarui Groupreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥412m |
| jpcrp040300-q1r_E04895-000The Tarui Groupreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥59m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ大阪事務所 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)千﨑 育利 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)安場 達哉 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1YTDDuration | 4917000000 | JPY |
| Operating revenue1 (5-year summary) | CurrentYTDDuration | 4856000000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 20001000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 939000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 825000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3386000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 610000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 526000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2040000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 610000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 526000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2040000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 28831000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 29829000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 29629000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 32477000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 33497000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 33847000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 55.31 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 49.41 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 187.60 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.888 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.891 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.875 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12164016 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12164016 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 12164016 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 12164016 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1360300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10799300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 107993 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4416 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 12164016 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 107993 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1360300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1360300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1118 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |