Quarterly report · Q3
9627.TEDINET S100T2A7
Period2023-05-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥296.4bn | 2023-05-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥358.7bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥263.9bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥14.3bn | 2023-05-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | ¥11.7bn | 2022-05-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥15.1bn | 2023-05-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.1bn | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.4bn | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥15.0bn | 2023-05-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12.1bn | 2022-05-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.7bn | 2023-05-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.2bn | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.6bn | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.7bn | 2023-05-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | ¥6.6bn | 2022-05-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥243.7bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥231.8bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥229.6bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥110.4bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥105.2bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥133.3bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥126.5bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥123.7bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥50.1bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥46.8bn | at 2023-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥248.51 | 2023-05-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.85 | 2023-11-01 → 2024-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥262.87 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.7 | 2022-05-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.4 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.7% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-05-01 → 2024-01-31 | ¥8.5bn |
| Otherother segments | revenue external | 2023-05-01 → 2024-01-31 | ¥8.4bn |
| Otherother segments | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥37m |
| Otherother segments | segment ordinary income | 2023-05-01 → 2024-01-31 | −¥80m |
| Reconciling Itemsreconciling | revenue | 2023-05-01 → 2024-01-31 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-01 → 2024-01-31 | −¥37m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-05-01 → 2024-01-31 | −¥6.8bn |
| jpcrp040300-q3r_E04896-000Dispensing Pharmacyreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥265.0bn |
| jpcrp040300-q3r_E04896-000Dispensing Pharmacyreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥265.0bn |
| jpcrp040300-q3r_E04896-000Dispensing Pharmacyreportable segment | segment ordinary income | 2023-05-01 → 2024-01-31 | ¥19.7bn |
| jpcrp040300-q3r_E04896-000Drug And Cosmetic Storereportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥22.9bn |
| jpcrp040300-q3r_E04896-000Drug And Cosmetic Storereportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥22.9bn |
| jpcrp040300-q3r_E04896-000Drug And Cosmetic Storereportable segment | segment ordinary income | 2023-05-01 → 2024-01-31 | ¥2.2bn |
| —segment total | revenue | 2023-05-01 → 2024-01-31 | ¥296.4bn |
| —segment total | revenue external | 2023-05-01 → 2024-01-31 | ¥296.4bn |
| —segment total | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥37m |
| —segment total | segment ordinary income | 2023-05-01 → 2024-01-31 | ¥21.9bn |
| Otherother segments | revenue | 2022-05-01 → 2023-01-31 | ¥8.7bn |
| Otherother segments | revenue external | 2022-05-01 → 2023-01-31 | ¥8.7bn |
| Otherother segments | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥43m |
| Otherother segments | segment ordinary income | 2022-05-01 → 2023-01-31 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2023-01-31 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2023-01-31 | −¥43m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-05-01 → 2023-01-31 | −¥6.4bn |
| jpcrp040300-q3r_E04896-000Dispensing Pharmacyreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥236.4bn |
| jpcrp040300-q3r_E04896-000Dispensing Pharmacyreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥236.4bn |
| jpcrp040300-q3r_E04896-000Dispensing Pharmacyreportable segment | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥18.0bn |
| jpcrp040300-q3r_E04896-000Drug And Cosmetic Storereportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥18.8bn |
| jpcrp040300-q3r_E04896-000Drug And Cosmetic Storereportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥18.8bn |
| jpcrp040300-q3r_E04896-000Drug And Cosmetic Storereportable segment | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥737m |
| —segment total | revenue | 2022-05-01 → 2023-01-31 | ¥263.9bn |
| —segment total | revenue external | 2022-05-01 → 2023-01-31 | ¥263.9bn |
| —segment total | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥43m |
| —segment total | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥18.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ei | Prior1YTDDuration | 1000000 | JPY |
| Other ei | CurrentYTDDuration | 4000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 113000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 439000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 153000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 133000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 183000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 219000000 | JPY |
| Other el | Prior1YTDDuration | 36000000 | JPY |
| Other el | CurrentYTDDuration | 106000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 372000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 459000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 12108000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 15031000000 | JPY |
| Income taxes | Prior1YTDDuration | 5497000000 | JPY |
| Income taxes | CurrentYTDDuration | 6325000000 | JPY |
| Profit loss | Prior1YTDDuration | 6611000000 | JPY |
| Profit loss | CurrentYTDDuration | 8705000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -17000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -24000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 6628000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 8730000000 | JPY |
| Profit loss | Prior1YTDDuration | 6611000000 | JPY |
| Profit loss | CurrentYTDDuration | 8705000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 14000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 145000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 18000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -22000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 32000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 122000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 6643000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 8828000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 6661000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 8852000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -17000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -24000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04896-000DispensingPharmacyReportableSegmentsMember | 236396000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04896-000DrugAndCosmeticStoreReportableSegmentsMember | 18836000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 8672000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 263906000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 263906000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04896-000DispensingPharmacyReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04896-000DrugAndCosmeticStoreReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 43000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 43000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -43000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04896-000DispensingPharmacyReportableSegmentsMember | 236396000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04896-000DrugAndCosmeticStoreReportableSegmentsMember | 18836000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |