Quarterly report · Q1
9627.TEDINET S100RUX5
Period2023-05-01 → 2023-07-31
Filed2023-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥94.7bn | 2023-05-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥358.7bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥81.5bn | 2022-05-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2023-05-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2022-05-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2023-05-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.1bn | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2022-05-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2023-05-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2022-05-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2023-05-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.2bn | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2022-05-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2023-05-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-05-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥235.6bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥231.8bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥228.6bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥109.0bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥105.2bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥126.6bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥126.5bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥118.8bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥47.4bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥46.8bn | at 2023-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥60.93 | 2023-05-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥262.87 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.54 | 2022-05-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.7% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-05-01 → 2023-07-31 | ¥2.8bn |
| Otherother segments | revenue external | 2023-05-01 → 2023-07-31 | ¥2.8bn |
| Otherother segments | revenue intersegment | 2023-05-01 → 2023-07-31 | ¥12m |
| Otherother segments | segment ordinary income | 2023-05-01 → 2023-07-31 | −¥5m |
| Reconciling Itemsreconciling | revenue | 2023-05-01 → 2023-07-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-01 → 2023-07-31 | −¥12m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-05-01 → 2023-07-31 | −¥2.3bn |
| jpcrp040300-q1r_E04896-000Dispensing Pharmacyreportable segment | revenue | 2023-05-01 → 2023-07-31 | ¥84.4bn |
| jpcrp040300-q1r_E04896-000Dispensing Pharmacyreportable segment | revenue external | 2023-05-01 → 2023-07-31 | ¥84.4bn |
| jpcrp040300-q1r_E04896-000Dispensing Pharmacyreportable segment | segment ordinary income | 2023-05-01 → 2023-07-31 | ¥5.4bn |
| jpcrp040300-q1r_E04896-000Drug And Cosmetic Storereportable segment | revenue | 2023-05-01 → 2023-07-31 | ¥7.4bn |
| jpcrp040300-q1r_E04896-000Drug And Cosmetic Storereportable segment | revenue external | 2023-05-01 → 2023-07-31 | ¥7.4bn |
| jpcrp040300-q1r_E04896-000Drug And Cosmetic Storereportable segment | segment ordinary income | 2023-05-01 → 2023-07-31 | ¥710m |
| —segment total | revenue | 2023-05-01 → 2023-07-31 | ¥94.7bn |
| —segment total | revenue external | 2023-05-01 → 2023-07-31 | ¥94.7bn |
| —segment total | revenue intersegment | 2023-05-01 → 2023-07-31 | ¥12m |
| —segment total | segment ordinary income | 2023-05-01 → 2023-07-31 | ¥6.1bn |
| Otherother segments | revenue | 2022-05-01 → 2022-07-31 | ¥2.9bn |
| Otherother segments | revenue external | 2022-05-01 → 2022-07-31 | ¥2.9bn |
| Otherother segments | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥18m |
| Otherother segments | segment ordinary income | 2022-05-01 → 2022-07-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2022-07-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2022-07-31 | −¥18m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-05-01 → 2022-07-31 | −¥1.8bn |
| jpcrp040300-q1r_E04896-000Dispensing Pharmacyreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥72.5bn |
| jpcrp040300-q1r_E04896-000Dispensing Pharmacyreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥72.5bn |
| jpcrp040300-q1r_E04896-000Dispensing Pharmacyreportable segment | segment ordinary income | 2022-05-01 → 2022-07-31 | ¥4.7bn |
| jpcrp040300-q1r_E04896-000Drug And Cosmetic Storereportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥6.1bn |
| jpcrp040300-q1r_E04896-000Drug And Cosmetic Storereportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥6.1bn |
| jpcrp040300-q1r_E04896-000Drug And Cosmetic Storereportable segment | segment ordinary income | 2022-05-01 → 2022-07-31 | ¥164m |
| —segment total | revenue | 2022-05-01 → 2022-07-31 | ¥81.5bn |
| —segment total | revenue external | 2022-05-01 → 2022-07-31 | ¥81.5bn |
| —segment total | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥18m |
| —segment total | segment ordinary income | 2022-05-01 → 2022-07-31 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 298100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 298100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0084 | |
| Cash and deposits | Prior1YearInstant | 46796000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 47373000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 13249000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 12719000000 | JPY |
| Merchandise | Prior1YearInstant | 21299000000 | JPY |
| Merchandise | CurrentQuarterInstant | 24048000000 | JPY |
| Supplies | Prior1YearInstant | 286000000 | JPY |
| Supplies | CurrentQuarterInstant | 291000000 | JPY |
| Short term loans receivable | Prior1YearInstant | 355000000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 233000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 11969000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 11693000000 | JPY |
| Other ca | Prior1YearInstant | 4348000000 | JPY |
| Other ca | CurrentQuarterInstant | 5042000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | - | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 98305000000 | JPY |
| Current assets | CurrentQuarterInstant | 101400000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 21407000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 23336000000 | JPY |
| Land | Prior1YearInstant | 10602000000 | JPY |
| Land | CurrentQuarterInstant | 10481000000 | JPY |
| Other net ppe | Prior1YearInstant | 7449000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 6294000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 39459000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 40113000000 | JPY |
| Goodwill | Prior1YearInstant | 46443000000 | JPY |
| Goodwill | CurrentQuarterInstant | 45611000000 | JPY |
| Other ia | Prior1YearInstant | 5900000000 | JPY |
| Other ia | CurrentQuarterInstant | 6001000000 | JPY |
| Intangible assets | Prior1YearInstant | 52343000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 51613000000 | JPY |
| Investment securities | Prior1YearInstant | 2720000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2791000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 5990000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 5974000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 24507000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 24950000000 | JPY |
| Other ioa | Prior1YearInstant | 8735000000 | JPY |
| Other ioa | CurrentQuarterInstant | 9085000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -312000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -281000000 | JPY |
| Investments and other assets | Prior1YearInstant | 41641000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 42520000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 133444000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 134246000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |