Quarterly report · Q3
9627.TEDINET S100QELB
Period2022-05-01 → 2023-01-31
Filed2023-03-17
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥263.9bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥316.2bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥234.6bn | 2021-05-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥11.7bn | 2022-05-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥10.2bn | 2021-05-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥12.4bn | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥16.0bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.8bn | 2021-05-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥12.1bn | 2022-05-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.7bn | 2021-05-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.6bn | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.1bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.2bn | 2021-05-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.6bn | 2022-05-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥6.2bn | 2021-05-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥229.6bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥212.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥208.0bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥105.8bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥93.5bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥123.7bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥119.0bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥118.1bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.2bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥59.7bn | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥188.7 | 2022-05-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.4 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.47 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.89 | 2021-05-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.27 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.9% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-05-01 → 2023-01-31 | ¥8.7bn |
| Otherother segments | revenue external | 2022-05-01 → 2023-01-31 | ¥8.7bn |
| Otherother segments | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥43m |
| Otherother segments | segment ordinary income | 2022-05-01 → 2023-01-31 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2023-01-31 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2023-01-31 | −¥43m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-05-01 → 2023-01-31 | −¥6.4bn |
| jpcrp040300-q3r_E04896-000Dispensing Pharmacyreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥236.4bn |
| jpcrp040300-q3r_E04896-000Dispensing Pharmacyreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥236.4bn |
| jpcrp040300-q3r_E04896-000Dispensing Pharmacyreportable segment | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥18.0bn |
| jpcrp040300-q3r_E04896-000Drug And Cosmetic Storereportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥18.8bn |
| jpcrp040300-q3r_E04896-000Drug And Cosmetic Storereportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥18.8bn |
| jpcrp040300-q3r_E04896-000Drug And Cosmetic Storereportable segment | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥737m |
| —segment total | revenue | 2022-05-01 → 2023-01-31 | ¥263.9bn |
| —segment total | revenue external | 2022-05-01 → 2023-01-31 | ¥263.9bn |
| —segment total | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥43m |
| —segment total | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥18.8bn |
| Otherother segments | revenue | 2021-05-01 → 2022-01-31 | ¥9.6bn |
| Otherother segments | revenue external | 2021-05-01 → 2022-01-31 | ¥9.5bn |
| Otherother segments | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥71m |
| Otherother segments | segment ordinary income | 2021-05-01 → 2022-01-31 | −¥108m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2022-01-31 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2022-01-31 | −¥71m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-05-01 → 2022-01-31 | −¥5.4bn |
| jpcrp040300-q3r_E04896-000Dispensing Pharmacyreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥209.8bn |
| jpcrp040300-q3r_E04896-000Dispensing Pharmacyreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥209.8bn |
| jpcrp040300-q3r_E04896-000Dispensing Pharmacyreportable segment | segment ordinary income | 2021-05-01 → 2022-01-31 | ¥17.8bn |
| jpcrp040300-q3r_E04896-000Drug And Cosmetic Storereportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥15.3bn |
| jpcrp040300-q3r_E04896-000Drug And Cosmetic Storereportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥15.3bn |
| jpcrp040300-q3r_E04896-000Drug And Cosmetic Storereportable segment | segment ordinary income | 2021-05-01 → 2022-01-31 | −¥1.5bn |
| —segment total | revenue | 2021-05-01 → 2022-01-31 | ¥234.7bn |
| —segment total | revenue external | 2021-05-01 → 2022-01-31 | ¥234.6bn |
| —segment total | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥71m |
| —segment total | segment ordinary income | 2021-05-01 → 2022-01-31 | ¥16.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 298100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0084 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 298100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 298100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0084 | |
| Cash and deposits | Prior1YearInstant | 59729000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 46193000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 10110000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 11269000000 | JPY |
| Merchandise | Prior1YearInstant | 14568000000 | JPY |
| Merchandise | CurrentQuarterInstant | 23403000000 | JPY |
| Supplies | Prior1YearInstant | 222000000 | JPY |
| Supplies | CurrentQuarterInstant | 226000000 | JPY |
| Short term loans receivable | Prior1YearInstant | 306000000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 230000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 11832000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 10431000000 | JPY |
| Other ca | Prior1YearInstant | 3995000000 | JPY |
| Other ca | CurrentQuarterInstant | 3735000000 | JPY |
| Current assets | Prior1YearInstant | 100765000000 | JPY |
| Current assets | CurrentQuarterInstant | 95490000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 17512000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 20591000000 | JPY |
| Land | Prior1YearInstant | 8581000000 | JPY |
| Land | CurrentQuarterInstant | 10584000000 | JPY |
| Other net ppe | Prior1YearInstant | 4542000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 7343000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 30636000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 38519000000 | JPY |
| Goodwill | Prior1YearInstant | 36352000000 | JPY |
| Goodwill | CurrentQuarterInstant | 47539000000 | JPY |
| Other ia | Prior1YearInstant | 4866000000 | JPY |
| Other ia | CurrentQuarterInstant | 5570000000 | JPY |
| Intangible assets | Prior1YearInstant | 41219000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 53110000000 | JPY |
| Investment securities | Prior1YearInstant | 2503000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2938000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 5319000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 6118000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 22785000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 24823000000 | JPY |
| Other ioa | Prior1YearInstant | 10526000000 | JPY |
| Other ioa | CurrentQuarterInstant | 8893000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1294000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -330000000 | JPY |
| Investments and other assets | Prior1YearInstant | 39840000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 42443000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 111696000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 134072000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |