Quarterly report · Q2
9627.TEDINET S100PT4M
Period2022-05-01 → 2022-10-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥171.2bn | 2022-05-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥316.2bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥153.0bn | 2021-05-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥6.8bn | 2022-05-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥5.8bn | 2021-05-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥7.3bn | 2022-05-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥16.0bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2021-05-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.2bn | 2022-05-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.1bn | 2021-05-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2022-05-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.1bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2021-05-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.8bn | 2022-05-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2021-05-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥231.1bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥212.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥210.4bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥110.3bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥93.5bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥120.9bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥119.0bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥115.8bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.7bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥59.7bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥43.5bn | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥59.5bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥58.4bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥55.0bn | at 2021-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.5bn | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥26.2bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17.3bn | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥18.6bn | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥13.9bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.3bn | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.8bn | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.8bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.6bn | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥108.3 | 2022-05-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.77 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.47 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.68 | 2021-05-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.6 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.3% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-05-01 → 2022-10-31 | ¥5.8bn |
| Otherother segments | revenue external | 2022-05-01 → 2022-10-31 | ¥5.8bn |
| Otherother segments | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥31m |
| Otherother segments | segment ordinary income | 2022-05-01 → 2022-10-31 | −¥18m |
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2022-10-31 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2022-10-31 | −¥31m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-05-01 → 2022-10-31 | −¥3.8bn |
| jpcrp040300-q2r_E04896-000Dispensing Pharmacyreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥153.2bn |
| jpcrp040300-q2r_E04896-000Dispensing Pharmacyreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥153.2bn |
| jpcrp040300-q2r_E04896-000Dispensing Pharmacyreportable segment | segment ordinary income | 2022-05-01 → 2022-10-31 | ¥10.8bn |
| jpcrp040300-q2r_E04896-000Drug And Cosmetic Storereportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥12.2bn |
| jpcrp040300-q2r_E04896-000Drug And Cosmetic Storereportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥12.2bn |
| jpcrp040300-q2r_E04896-000Drug And Cosmetic Storereportable segment | segment ordinary income | 2022-05-01 → 2022-10-31 | ¥349m |
| —segment total | revenue | 2022-05-01 → 2022-10-31 | ¥171.2bn |
| —segment total | revenue external | 2022-05-01 → 2022-10-31 | ¥171.2bn |
| —segment total | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥31m |
| —segment total | segment ordinary income | 2022-05-01 → 2022-10-31 | ¥11.1bn |
| Otherother segments | revenue | 2021-05-01 → 2021-10-31 | ¥6.3bn |
| Otherother segments | revenue external | 2021-05-01 → 2021-10-31 | ¥6.3bn |
| Otherother segments | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥47m |
| Otherother segments | segment ordinary income | 2021-05-01 → 2021-10-31 | −¥121m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2021-10-31 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2021-10-31 | −¥47m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-05-01 → 2021-10-31 | −¥3.1bn |
| jpcrp040300-q2r_E04896-000Dispensing Pharmacyreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥136.9bn |
| jpcrp040300-q2r_E04896-000Dispensing Pharmacyreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥136.9bn |
| jpcrp040300-q2r_E04896-000Dispensing Pharmacyreportable segment | segment ordinary income | 2021-05-01 → 2021-10-31 | ¥10.5bn |
| jpcrp040300-q2r_E04896-000Drug And Cosmetic Storereportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥9.8bn |
| jpcrp040300-q2r_E04896-000Drug And Cosmetic Storereportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥9.8bn |
| jpcrp040300-q2r_E04896-000Drug And Cosmetic Storereportable segment | segment ordinary income | 2021-05-01 → 2021-10-31 | −¥1.1bn |
| —segment total | revenue | 2021-05-01 → 2021-10-31 | ¥153.0bn |
| —segment total | revenue external | 2021-05-01 → 2021-10-31 | ¥153.0bn |
| —segment total | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥47m |
| —segment total | segment ordinary income | 2021-05-01 → 2021-10-31 | ¥9.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 565
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -2000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on investments in partnership ope cf | Prior1YTDDuration | -13000000 | JPY |
| Loss gain on investments in partnership ope cf | CurrentYTDDuration | -34000000 | JPY |
| Gain on donation of noncurrent assets ope cf | Prior1YTDDuration | -10000000 | JPY |
| Gain on donation of noncurrent assets ope cf | CurrentYTDDuration | -27000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | 0 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | 0 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YTDDuration | 27000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYTDDuration | 115000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 4245000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 1694000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -1707000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -4890000000 | JPY |
| Decrease increase in other assets ope cf | Prior1YTDDuration | 1236000000 | JPY |
| Decrease increase in other assets ope cf | CurrentYTDDuration | 1025000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | -1316000000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | -1659000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 3983000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 5255000000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YTDDuration | 1544000000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYTDDuration | -584000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 19203000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 12881000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 42000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 61000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -22000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -27000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -1907000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -4458000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 17314000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 8456000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -2663000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -4313000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 626000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 1380000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -105000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -397000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 184000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 344000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | -2223000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | -14602000000 | JPY |
| Payments of loans receivable inv cf | Prior1YTDDuration | -23000000 | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | -110000000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 231000000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 274000000 | JPY |
| Payments for investments in capital inv cf | Prior1YTDDuration | -0 | JPY |
| Payments for investments in capital inv cf | CurrentYTDDuration | -0 | JPY |
| Collection of investments in capital inv cf | Prior1YTDDuration | 0 | JPY |
| Collection of investments in capital inv cf | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |