Quarterly report · Q1
9625.TEDINET S100RNYW
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥19.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥252m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥381m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥250m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥3.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥429m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥250m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥429m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥180m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥2.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥261m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥12.3bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥14.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥11.7bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥10.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.0bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-32.26 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥371.51 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.86 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥70 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,703,500 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,703,500 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,703,500 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 256
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 550000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 823050000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 11984000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 345466000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 403508000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1236119000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 523143000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3611924000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1873559000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 91836000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 92991000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 34683000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 34687000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 108088000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 105546000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 234607000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 233225000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3846532000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2106784000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1370675000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1370675000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2206952000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2211763000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7252131000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6680873000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -33856000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -33856000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10795902000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10229455000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 5305000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 7117000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 5305000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 7117000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10801208000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10236572000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 14647740000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12343357000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3164405000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1782180000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1968513000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1188517000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1195892000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 593662000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 814702000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 845544000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 381189000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -251882000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 230000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 246000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 45155000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |