Quarterly report · Q3
9622.TEDINET S100PHHT
Period2022-01-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.9bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥966m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥966m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥706m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥705m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥977m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥705m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥35.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥35.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥34.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥34.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥35.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥29.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥29.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥29.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥28.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.27 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.5 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.32 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.56 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.28 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 297
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 2960762000 | JPY |
| Gross profit | CurrentYTDDuration | 3495453000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1867584000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1991460000 | JPY |
| Operating income | Prior1YTDDuration | 1093178000 | JPY |
| Operating income | CurrentYTDDuration | 1503993000 | JPY |
| Interest income noi | Prior1YTDDuration | 246000 | JPY |
| Interest income noi | CurrentYTDDuration | 768000 | JPY |
| Dividends income noi | Prior1YTDDuration | 9872000 | JPY |
| Dividends income noi | CurrentYTDDuration | 10726000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 5424000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1095000 | JPY |
| Other noi | Prior1YTDDuration | 17665000 | JPY |
| Other noi | CurrentYTDDuration | 14737000 | JPY |
| Non operating income | Prior1YTDDuration | 33208000 | JPY |
| Non operating income | CurrentYTDDuration | 27327000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3476000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4075000 | JPY |
| Commission fee noe | Prior1YTDDuration | 2368000 | JPY |
| Commission fee noe | CurrentYTDDuration | 3285000 | JPY |
| Other noe | Prior1YTDDuration | 6330000 | JPY |
| Other noe | CurrentYTDDuration | 614000 | JPY |
| Non operating expenses | Prior1YTDDuration | 12175000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7975000 | JPY |
| Ordinary income | Prior1YTDDuration | 1114211000 | JPY |
| Ordinary income | CurrentYTDDuration | 1523345000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 6260000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 6260000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 1120471000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1523345000 | JPY |
| Income taxes current | Prior1YTDDuration | 236567000 | JPY |
| Income taxes current | CurrentYTDDuration | 641140000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 178762000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -95111000 | JPY |
| Income taxes | Prior1YTDDuration | 415329000 | JPY |
| Income taxes | CurrentYTDDuration | 546029000 | JPY |
| Profit loss | Prior1YTDDuration | 705141000 | JPY |
| Profit loss | CurrentYTDDuration | 977316000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -483000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 10988000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 705624000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 966327000 | JPY |
| Profit loss | Prior1YTDDuration | 705141000 | JPY |
| Profit loss | CurrentYTDDuration | 977316000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 50636000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -8941000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 16041000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 61693000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |