Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100XXFD (2026-04-07).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥101.0bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥97.7bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥93.1bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥83.5bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥74.4bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥9.1bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥9.4bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥9.3bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥9.5bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥10.2bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥8.2bn2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥7.1bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥9.0bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥9.5bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥6.0bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.7bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.5bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.9bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.5bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.0bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥6.8bn2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥96.3bnat 2025-12-31Cons.Assets
Total assets¥87.7bnat 2024-12-31Cons.Assets
Total assets¥79.9bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥73.3bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥71.9bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥29.5bnat 2025-12-31Cons.Liabilities
Total liabilities¥26.0bnat 2024-12-31Cons.Liabilities
Net assets / equity¥66.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥61.7bnat 2024-12-31Cons.Net assets
Net assets / equity¥55.1bnat 2023-12-31vCons.Net assets
Net assets / equity¥47.7bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥38.8bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥16.0bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥15.5bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥15.1bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥14.7bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥19.7bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥22.6bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥20.5bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.8bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥874m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.8bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.3bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥612m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥912m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥752m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥671m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.1bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.3bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥214.452025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥243.12024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥271.062023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥207.752022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥158.132021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,412.45at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,213.71at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,979.45at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,680.41at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,367.49at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio69.1%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.1%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.7%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE9.3%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE11.6%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE14.7%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE13.1%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE12.3%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees4,087at 2025-12-31Cons.Number of employees
Employees3,966at 2024-12-31Cons.Number of employees
Employees3,830at 2023-12-31vCons.Number of employees
Employees3,716at 2022-12-31vCons.Number of employees
Employees3,359at 2021-12-31dCons.Number of employees
Revenue¥61.0bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥59.4bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥57.4bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥51.4bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥48.6bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥8.5bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥8.5bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥8.9bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥8.9bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥8.9bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.0bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.1bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.6bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥8.9bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥5.9bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥6.5bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥6.7bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥5.2bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥3.9bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥72.3bnat 2025-12-31StandaloneAssets
Total assets¥67.4bnat 2024-12-31StandaloneAssets
Total assets¥63.0bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥58.4bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥57.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.2bnat 2025-12-31StandaloneLiabilities
Total liabilities¥13.7bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥57.0bnat 2025-12-31StandaloneNet assets
Net assets / equity¥53.7bnat 2024-12-31StandaloneNet assets
Net assets / equity¥48.9bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥44.4bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥37.1bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.9bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥7.2bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥212.882025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥235.412024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥239.332023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥182.712022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.692021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥752025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,068.47at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,935.13at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,764.39at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,571.35at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,313.53at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.9%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.7%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.6%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.7%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE14.3%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE12.2%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE11.1%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,318,172at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,159,086at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,159,086at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,159,086at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,159,086at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,263at 2025-12-31StandaloneNumber of employees
Employees2,151at 2024-12-31StandaloneNumber of employees
Employees2,023at 2023-12-31vStandaloneNumber of employees
Employees1,912at 2022-12-31vStandaloneNumber of employees
Employees1,815at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-12-31−¥68m
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-12-31−¥68m
Reconciling Itemsreconcilingsegment assetsat 2025-12-31−¥3.0bn
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31−¥18m
Domestic Construction Consultantreportable segmentdepreciation2025-01-01 → 2025-12-31¥922m
Domestic Construction Consultantreportable segmentemployeesat 2025-12-312801 pure
Domestic Construction Consultantreportable segmentrevenue2025-01-01 → 2025-12-31¥69.8bn
Domestic Construction Consultantreportable segmentrevenue external2025-01-01 → 2025-12-31¥69.7bn
Domestic Construction Consultantreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥50m
Domestic Construction Consultantreportable segmentsegment assetsat 2025-12-31¥72.0bn
Domestic Construction Consultantreportable segmentsegment profit2025-01-01 → 2025-12-31¥8.6bn
Overseas Construction Consultantreportable segmentdepreciation2025-01-01 → 2025-12-31¥933m
Overseas Construction Consultantreportable segmentemployeesat 2025-12-311286 pure
Overseas Construction Consultantreportable segmentrevenue2025-01-01 → 2025-12-31¥31.3bn
Overseas Construction Consultantreportable segmentrevenue external2025-01-01 → 2025-12-31¥31.3bn
Overseas Construction Consultantreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥18m
Overseas Construction Consultantreportable segmentsegment assetsat 2025-12-31¥27.4bn
Overseas Construction Consultantreportable segmentsegment profit2025-01-01 → 2025-12-31¥543m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-01-01 → 2025-12-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-12-31¥101.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-12-31¥101.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-01-01 → 2025-12-31¥68m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-12-31¥99.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-12-31¥9.2bn
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥71m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥71m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31−¥1.4bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31¥13m
Domestic Construction Consultantreportable segmentdepreciation2024-01-01 → 2024-12-31¥844m
Domestic Construction Consultantreportable segmentrevenue2024-01-01 → 2024-12-31¥67.0bn
Domestic Construction Consultantreportable segmentrevenue external2024-01-01 → 2024-12-31¥66.9bn
Domestic Construction Consultantreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥55m
Domestic Construction Consultantreportable segmentsegment assetsat 2024-12-31¥65.6bn
Domestic Construction Consultantreportable segmentsegment profit2024-01-01 → 2024-12-31¥8.6bn
Overseas Construction Consultantreportable segmentdepreciation2024-01-01 → 2024-12-31¥765m
Overseas Construction Consultantreportable segmentrevenue2024-01-01 → 2024-12-31¥30.7bn
Overseas Construction Consultantreportable segmentrevenue external2024-01-01 → 2024-12-31¥30.7bn
Overseas Construction Consultantreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥16m
Overseas Construction Consultantreportable segmentsegment assetsat 2024-12-31¥23.4bn
Overseas Construction Consultantreportable segmentsegment profit2024-01-01 → 2024-12-31¥773m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥97.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥97.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-12-31¥71m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥89.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥9.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,938
ItemContextValueUnit
AssetsCurrentYearInstant96344000000JPY
Accounts payable operating specificPrior1YearInstant3609000000JPY
Accounts payable operating specificCurrentYearInstant3545000000JPY
Short term loans payablePrior1YearInstant1990000000JPY
Short term loans payableCurrentYearInstant1380000000JPY
Lease obligations clPrior1YearInstant780000000JPY
Lease obligations clCurrentYearInstant950000000JPY
Income taxes payablePrior1YearInstant1144000000JPY
Income taxes payableCurrentYearInstant1823000000JPY
Contract liabilitiesPrior1YearInstant4048000000JPY
Contract liabilitiesCurrentYearInstant4169000000JPY
Provision for bonusesPrior1YearInstant3490000000JPY
Provision for bonusesCurrentYearInstant3042000000JPY
Provision for directors bonusesPrior1YearInstant219000000JPY
Provision for directors bonusesCurrentYearInstant213000000JPY
Provision for losses in operationsPrior1YearInstant90000000JPY
Provision for losses in operationsCurrentYearInstant121000000JPY
Other clPrior1YearInstant6958000000JPY
Other clCurrentYearInstant7465000000JPY
Current liabilitiesPrior1YearInstant22333000000JPY
Current liabilitiesCurrentYearInstant22712000000JPY
Long term loans payablePrior1YearInstant119000000JPY
Long term loans payableCurrentYearInstant78000000JPY
Lease obligations nclPrior1YearInstant1137000000JPY
Lease obligations nclCurrentYearInstant3054000000JPY
Provision for warranties for completed operation nclPrior1YearInstant452000000JPY
Provision for warranties for completed operation nclCurrentYearInstant543000000JPY
Deferred tax liabilitiesPrior1YearInstant169000000JPY
Deferred tax liabilitiesCurrentYearInstant786000000JPY
Net defined benefit liabilityPrior1YearInstant898000000JPY
Net defined benefit liabilityCurrentYearInstant914000000JPY
Provision for loss on guaranteesPrior1YearInstant27000000JPY
Provision for loss on guaranteesCurrentYearInstant142000000JPY
Asset retirement obligations nclPrior1YearInstant302000000JPY
Asset retirement obligations nclCurrentYearInstant849000000JPY
Other nclPrior1YearInstant577000000JPY
Other nclCurrentYearInstant447000000JPY
Noncurrent liabilitiesPrior1YearInstant3686000000JPY
Noncurrent liabilitiesCurrentYearInstant6816000000JPY
LiabilitiesPrior1YearInstant26019000000JPY
LiabilitiesCurrentYearInstant29529000000JPY
Capital stockPrior1YearInstant3025000000JPY
Capital stockCurrentYearInstant3025000000JPY
Capital surplusPrior1YearInstant3650000000JPY
Capital surplusCurrentYearInstant3830000000JPY
Retained earningsPrior1YearInstant49318000000JPY
Retained earningsCurrentYearInstant53188000000JPY
Treasury stockPrior1YearInstant-890000000JPY
Treasury stockCurrentYearInstant-1478000000JPY
Shareholders equityPrior1YearInstant55104000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass