Half-year report · Q2
9621.TEDINET S100WIPY
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥50.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥97.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥6.0bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥6.8bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.5bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.9bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.8bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.8bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥4.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥87.9bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥87.7bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥85.9bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.7bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥26.0bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥63.2bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥61.7bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥59.4bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.2bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.5bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥28.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥32.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.7bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥18.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥323m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥519m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥136.11 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.1 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.05 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.6% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥34m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥1m |
| jpcrp040300-q2r_E04903-000Domestic Construction Consultantreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥35.8bn |
| jpcrp040300-q2r_E04903-000Domestic Construction Consultantreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥35.8bn |
| jpcrp040300-q2r_E04903-000Domestic Construction Consultantreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥20m |
| jpcrp040300-q2r_E04903-000Domestic Construction Consultantreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥5.9bn |
| jpcrp040300-q2r_E04903-000Overseas Construction Consultantreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥15.0bn |
| jpcrp040300-q2r_E04903-000Overseas Construction Consultantreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥15.0bn |
| jpcrp040300-q2r_E04903-000Overseas Construction Consultantreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥14m |
| jpcrp040300-q2r_E04903-000Overseas Construction Consultantreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥41m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥50.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥50.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥6.0bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥23m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥23m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥1m |
| jpcrp040300-q2r_E04903-000Domestic Construction Consultantreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥35.5bn |
| jpcrp040300-q2r_E04903-000Domestic Construction Consultantreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥35.5bn |
| jpcrp040300-q2r_E04903-000Domestic Construction Consultantreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥22m |
| jpcrp040300-q2r_E04903-000Domestic Construction Consultantreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥6.5bn |
| jpcrp040300-q2r_E04903-000Overseas Construction Consultantreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥15.3bn |
| jpcrp040300-q2r_E04903-000Overseas Construction Consultantreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥15.3bn |
| jpcrp040300-q2r_E04903-000Overseas Construction Consultantreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥1m |
| jpcrp040300-q2r_E04903-000Overseas Construction Consultantreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥296m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥50.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥50.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥6.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 527
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 1884000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1880000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3686000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4238000000 | JPY |
| Liabilities | Prior1YearInstant | 26019000000 | JPY |
| Liabilities | CurrentQuarterInstant | 24737000000 | JPY |
| Capital stock | Prior1YearInstant | 3025000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3025000000 | JPY |
| Capital surplus | Prior1YearInstant | 3650000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3670000000 | JPY |
| Retained earnings | Prior1YearInstant | 49318000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 51016000000 | JPY |
| Treasury stock | Prior1YearInstant | -890000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -841000000 | JPY |
| Shareholders equity | Prior1YearInstant | 55104000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 56872000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1781000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1827000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2549000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2540000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2017000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1734000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 6348000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6102000000 | JPY |
| Non controlling interests | Prior1YearInstant | 221000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 205000000 | JPY |
| Net assets | Prior1YearInstant | 61674000000 | JPY |
| Net assets | CurrentQuarterInstant | 63180000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 87694000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 87917000000 | JPY |
| Net sales | Prior1YTDDuration | 50746000000 | JPY |
| Net sales | CurrentYTDDuration | 50794000000 | JPY |
| Cost of sales | Prior1YTDDuration | 34761000000 | JPY |
| Cost of sales | CurrentYTDDuration | 34839000000 | JPY |
| Gross profit | Prior1YTDDuration | 15985000000 | JPY |
| Gross profit | CurrentYTDDuration | 15955000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 9195000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 9978000000 | JPY |
| Operating income | Prior1YTDDuration | 6789000000 | JPY |
| Operating income | CurrentYTDDuration | 5976000000 | JPY |
| Interest income noi | Prior1YTDDuration | 34000000 | JPY |
| Interest income noi | CurrentYTDDuration | 43000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 49000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 56000000 | JPY |
| House rent income noi | Prior1YTDDuration | 19000000 | JPY |
| House rent income noi | CurrentYTDDuration | 19000000 | JPY |
| Other noi | Prior1YTDDuration | 29000000 | JPY |
| Other noi | CurrentYTDDuration | 100000000 | JPY |
| Non operating income | Prior1YTDDuration | 132000000 | JPY |
| Non operating income | CurrentYTDDuration | 219000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |