Annual report

Period2023-01-01 → 2023-12-31
Filed2024-04-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100T6CY. Amended by S100TCAX (2024-04-30).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥93.1bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥83.5bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥74.4bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥65.2bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥62.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥10.0bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥8.0bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥10.2bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥8.2bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥7.1bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.2bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.1bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥8.3bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥7.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.9bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.5bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.6bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.6bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥5.9bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥79.9bnat 2023-12-31Cons.Assets
Total assets¥73.3bnat 2022-12-31Cons.Assets
Total assets¥71.9bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥64.0bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥59.0bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥24.8bnat 2023-12-31Cons.Liabilities
Total liabilities¥25.6bnat 2022-12-31Cons.Liabilities
Net assets / equity¥55.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥47.7bnat 2022-12-31Cons.Net assets
Net assets / equity¥38.8bnat 2021-12-31dCons.Net assets
Net assets / equity¥34.0bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥30.9bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥19.7bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥22.6bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥19.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥22.6bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥20.5bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥16.7bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.9bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥874m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.3bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.7bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.8bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥912m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥752m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥671m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥779m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥545m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥542.132023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥415.492022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥316.252021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥258.172020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥198.592019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,958.89at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,360.83at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,734.99at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,393.36at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,169.53at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio68.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE14.7%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE12.3%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE11.3%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE9.6%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees3,830at 2023-12-31Cons.Number of employees
Employees3,716at 2022-12-31Cons.Number of employees
Employees3,359at 2021-12-31dCons.Number of employees
Employees3,088at 2020-12-31dCons.Number of employees
Employees3,012at 2019-12-31dCons.Number of employees
Revenue¥57.4bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥51.4bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥48.6bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥44.3bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥41.1bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥8.6bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥6.7bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥8.9bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥7.0bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥6.1bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.0bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.9bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥7.1bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥6.7bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥5.2bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥3.9bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥3.6bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥63.0bnat 2023-12-31StandaloneAssets
Total assets¥58.4bnat 2022-12-31StandaloneAssets
Total assets¥57.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥52.6bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥48.7bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.1bnat 2023-12-31StandaloneLiabilities
Total liabilities¥14.0bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥48.9bnat 2023-12-31StandaloneNet assets
Net assets / equity¥44.4bnat 2022-12-31StandaloneNet assets
Net assets / equity¥37.1bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥33.6bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥30.6bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.8bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥17.1bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥478.662023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥365.432022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥277.392021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥255.532020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥185.992019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1502023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,528.78at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,142.7at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,627.07at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,377at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,162.91at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.6%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE12.2%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE11.1%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE11.3%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE9.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,159,086at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,159,086at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,159,086at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,159,086at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,159,086at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,023at 2023-12-31StandaloneNumber of employees
Employees1,912at 2022-12-31StandaloneNumber of employees
Employees1,815at 2021-12-31dStandaloneNumber of employees
Employees1,729at 2020-12-31dStandaloneNumber of employees
Employees1,633at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥147m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥147m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥838m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥5m
Domestic Construction Consultantreportable segmentdepreciation2023-01-01 → 2023-12-31¥793m
Domestic Construction Consultantreportable segmentemployeesat 2023-12-312477 pure
Domestic Construction Consultantreportable segmentrevenue2023-01-01 → 2023-12-31¥64.6bn
Domestic Construction Consultantreportable segmentrevenue external2023-01-01 → 2023-12-31¥64.5bn
Domestic Construction Consultantreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥130m
Domestic Construction Consultantreportable segmentsegment assetsat 2023-12-31¥60.0bn
Domestic Construction Consultantreportable segmentsegment profit2023-01-01 → 2023-12-31¥8.9bn
Overseas Construction Consultantreportable segmentdepreciation2023-01-01 → 2023-12-31¥607m
Overseas Construction Consultantreportable segmentemployeesat 2023-12-311353 pure
Overseas Construction Consultantreportable segmentrevenue2023-01-01 → 2023-12-31¥28.6bn
Overseas Construction Consultantreportable segmentrevenue external2023-01-01 → 2023-12-31¥28.6bn
Overseas Construction Consultantreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥17m
Overseas Construction Consultantreportable segmentsegment assetsat 2023-12-31¥20.7bn
Overseas Construction Consultantreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥93.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥93.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥147m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-12-31¥80.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥10.0bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥68m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥68m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31−¥850m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31¥1m
Domestic Construction Consultantreportable segmentdepreciation2022-01-01 → 2022-12-31¥740m
Domestic Construction Consultantreportable segmentrevenue2022-01-01 → 2022-12-31¥58.2bn
Domestic Construction Consultantreportable segmentrevenue external2022-01-01 → 2022-12-31¥58.2bn
Domestic Construction Consultantreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥41m
Domestic Construction Consultantreportable segmentsegment assetsat 2022-12-31¥54.5bn
Domestic Construction Consultantreportable segmentsegment profit2022-01-01 → 2022-12-31¥6.9bn
Overseas Construction Consultantreportable segmentdepreciation2022-01-01 → 2022-12-31¥486m
Overseas Construction Consultantreportable segmentrevenue2022-01-01 → 2022-12-31¥25.4bn
Overseas Construction Consultantreportable segmentrevenue external2022-01-01 → 2022-12-31¥25.3bn
Overseas Construction Consultantreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥27m
Overseas Construction Consultantreportable segmentsegment assetsat 2022-12-31¥19.6bn
Overseas Construction Consultantreportable segmentsegment profit2022-01-01 → 2022-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥83.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥83.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-12-31¥68m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-12-31¥74.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31¥8.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,773
ItemContextValueUnit
Lease obligations clCurrentYearInstant641000000JPY
Income taxes payablePrior1YearInstant2801000000JPY
Income taxes payableCurrentYearInstant1123000000JPY
Contract liabilitiesPrior1YearInstant4547000000JPY
Contract liabilitiesCurrentYearInstant3690000000JPY
Provision for bonusesPrior1YearInstant3240000000JPY
Provision for bonusesCurrentYearInstant3946000000JPY
Provision for directors bonusesPrior1YearInstant233000000JPY
Provision for directors bonusesCurrentYearInstant272000000JPY
Provision for losses in operationsPrior1YearInstant84000000JPY
Provision for losses in operationsCurrentYearInstant111000000JPY
Provision for warranties for completed operation clPrior1YearInstant82000000JPY
Provision for warranties for completed operation clCurrentYearInstant-JPY
Other clPrior1YearInstant5973000000JPY
Other clCurrentYearInstant7540000000JPY
Current liabilitiesPrior1YearInstant21684000000JPY
Current liabilitiesCurrentYearInstant21536000000JPY
Long term loans payablePrior1YearInstant201000000JPY
Long term loans payableCurrentYearInstant160000000JPY
Lease obligations nclPrior1YearInstant960000000JPY
Lease obligations nclCurrentYearInstant887000000JPY
Provision for warranties for completed operation nclPrior1YearInstant574000000JPY
Provision for warranties for completed operation nclCurrentYearInstant411000000JPY
Deferred tax liabilitiesPrior1YearInstant120000000JPY
Deferred tax liabilitiesCurrentYearInstant111000000JPY
Net defined benefit liabilityPrior1YearInstant1161000000JPY
Net defined benefit liabilityCurrentYearInstant867000000JPY
Asset retirement obligations nclPrior1YearInstant258000000JPY
Asset retirement obligations nclCurrentYearInstant268000000JPY
Other nclPrior1YearInstant614000000JPY
Other nclCurrentYearInstant575000000JPY
Noncurrent liabilitiesPrior1YearInstant3891000000JPY
Noncurrent liabilitiesCurrentYearInstant3283000000JPY
LiabilitiesPrior1YearInstant25576000000JPY
LiabilitiesCurrentYearInstant24820000000JPY
Capital stockPrior1YearInstant3025000000JPY
Capital stockCurrentYearInstant3025000000JPY
Capital surplusPrior1YearInstant3535000000JPY
Capital surplusCurrentYearInstant3616000000JPY
Retained earningsPrior1YearInstant38531000000JPY
Retained earningsCurrentYearInstant44652000000JPY
Treasury stockPrior1YearInstant-14000000JPY
Treasury stockCurrentYearInstant-939000000JPY
Shareholders equityPrior1YearInstant45079000000JPY
Shareholders equityCurrentYearInstant50354000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1338000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1513000000JPY
Foreign currency translation adjustmentPrior1YearInstant606000000JPY
Foreign currency translation adjustmentCurrentYearInstant1593000000JPY
Remeasurements of defined benefit plansPrior1YearInstant496000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass