Quarterly report · Q1
9621.TEDINET S100QQ63
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥83.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.9bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥73.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥73.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥69.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥25.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥44.3bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥197.83 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥415.49 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥172.89 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥50m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥9m |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥18.4bn |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥18.4bn |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥38m |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥12m |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥136m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥3.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥34m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥1m |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥17.8bn |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥17.8bn |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥15m |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥205m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥23.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥23.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for losses in operations | Prior1YearInstant | 84000000 | JPY |
| Provision for losses in operations | CurrentQuarterInstant | 77000000 | JPY |
| Provision for warranties for completed operation cl | Prior1YearInstant | 82000000 | JPY |
| Provision for warranties for completed operation cl | CurrentQuarterInstant | 37000000 | JPY |
| Other cl | Prior1YearInstant | 6511000000 | JPY |
| Other cl | CurrentQuarterInstant | 6397000000 | JPY |
| Current liabilities | Prior1YearInstant | 21684000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 21418000000 | JPY |
| Long term loans payable | Prior1YearInstant | 201000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 191000000 | JPY |
| Provision for warranties for completed operation ncl | Prior1YearInstant | 574000000 | JPY |
| Provision for warranties for completed operation ncl | CurrentQuarterInstant | 558000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1161000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1155000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 258000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 274000000 | JPY |
| Other ncl | Prior1YearInstant | 1696000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1651000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3891000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3830000000 | JPY |
| Liabilities | Prior1YearInstant | 25576000000 | JPY |
| Liabilities | CurrentQuarterInstant | 25249000000 | JPY |
| Capital stock | Prior1YearInstant | 3025000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3025000000 | JPY |
| Capital surplus | Prior1YearInstant | 3535000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3534000000 | JPY |
| Retained earnings | Prior1YearInstant | 38531000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 39888000000 | JPY |
| Treasury stock | Prior1YearInstant | -14000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1014000000 | JPY |
| Shareholders equity | Prior1YearInstant | 45079000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 45435000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1338000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1383000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 606000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 870000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 496000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 474000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2441000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2727000000 | JPY |
| Non controlling interests | Prior1YearInstant | 198000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 160000000 | JPY |
| Net assets | Prior1YearInstant | 47719000000 | JPY |
| Net assets | CurrentQuarterInstant | 48324000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 73296000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 73573000000 | JPY |
| Net sales | Prior1YTDDuration | 23538000000 | JPY |
| Net sales | CurrentYTDDuration | 24760000000 | JPY |
| Cost of sales | Prior1YTDDuration | 16455000000 | JPY |
| Cost of sales | CurrentYTDDuration | 17282000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |