Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥83.5bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥74.4bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥65.2bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥62.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥58.4bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥8.0bn2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥7.0bn2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥8.2bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥7.1bn2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥5.2bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.2bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.3bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥6.9bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥5.9bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.5bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.9bn2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥4.5bn2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥73.3bnat 2022-12-31Cons.Assets
Total assets¥71.9bnat 2021-12-31Cons.Assets
Total assets¥64.0bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥59.0bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥50.9bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥25.6bnat 2022-12-31Cons.Liabilities
Total liabilities¥33.1bnat 2021-12-31Cons.Liabilities
Net assets / equity¥47.7bnat 2022-12-31Cons.Net assets
Net assets / equity¥38.8bnat 2021-12-31Cons.Net assets
Net assets / equity¥34.0bnat 2020-12-31dCons.Net assets
Net assets / equity¥30.9bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥27.8bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥22.6bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥20.5bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥22.6bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥20.5bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥16.7bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥9.9bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.7bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.3bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.7bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.8bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥752m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥671m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥779m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥545m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥76m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥415.492022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥316.252021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥258.172020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥198.592019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.942018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,360.83at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,734.99at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,393.36at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,169.53at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,950.54at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio64.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.2%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE13.1%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE12.3%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE11.3%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE9.6%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE7.0%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees3,716at 2022-12-31Cons.Number of employees
Employees3,359at 2021-12-31Cons.Number of employees
Employees3,088at 2020-12-31dCons.Number of employees
Employees3,012at 2019-12-31dCons.Number of employees
Employees2,932at 2018-12-31dCons.Number of employees
Revenue¥51.4bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥48.6bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥44.3bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥41.1bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥36.8bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥6.7bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥5.8bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥7.0bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥6.1bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥5.0bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.1bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥5.8bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥5.2bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥3.9bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥3.6bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥58.4bnat 2022-12-31StandaloneAssets
Total assets¥57.5bnat 2021-12-31StandaloneAssets
Total assets¥52.6bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥48.7bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥43.7bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.0bnat 2022-12-31StandaloneLiabilities
Total liabilities¥20.4bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥44.4bnat 2022-12-31StandaloneNet assets
Net assets / equity¥37.1bnat 2021-12-31StandaloneNet assets
Net assets / equity¥33.6bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥30.6bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥27.9bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥17.1bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥15.0bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥365.432022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥277.392021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥255.532020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥185.992019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.762018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,142.7at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,627.07at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,377at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,162.91at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,969.72at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.6%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.2%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE11.1%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE11.3%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE9.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.5%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,159,086at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,159,086at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,159,086at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,159,086at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,159,086at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,912at 2022-12-31StandaloneNumber of employees
Employees1,815at 2021-12-31StandaloneNumber of employees
Employees1,729at 2020-12-31dStandaloneNumber of employees
Employees1,633at 2019-12-31dStandaloneNumber of employees
Employees1,574at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥68m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥68m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31−¥850m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31¥1m
Domestic Construction Consultantreportable segmentdepreciation2022-01-01 → 2022-12-31¥740m
Domestic Construction Consultantreportable segmentemployeesat 2022-12-312356 pure
Domestic Construction Consultantreportable segmentrevenue2022-01-01 → 2022-12-31¥58.2bn
Domestic Construction Consultantreportable segmentrevenue external2022-01-01 → 2022-12-31¥58.2bn
Domestic Construction Consultantreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥41m
Domestic Construction Consultantreportable segmentsegment assetsat 2022-12-31¥54.5bn
Domestic Construction Consultantreportable segmentsegment profit2022-01-01 → 2022-12-31¥6.9bn
Overseas Construction Consultantreportable segmentdepreciation2022-01-01 → 2022-12-31¥486m
Overseas Construction Consultantreportable segmentemployeesat 2022-12-311360 pure
Overseas Construction Consultantreportable segmentrevenue2022-01-01 → 2022-12-31¥25.4bn
Overseas Construction Consultantreportable segmentrevenue external2022-01-01 → 2022-12-31¥25.3bn
Overseas Construction Consultantreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥27m
Overseas Construction Consultantreportable segmentsegment assetsat 2022-12-31¥19.6bn
Overseas Construction Consultantreportable segmentsegment profit2022-01-01 → 2022-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥83.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥83.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-12-31¥68m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-12-31¥74.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31¥8.0bn
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-12-31−¥42m
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-12-31−¥42m
Reconciling Itemsreconcilingsegment assetsat 2021-12-31−¥839m
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31¥6m
Domestic Construction Consultantreportable segmentdepreciation2021-01-01 → 2021-12-31¥654m
Domestic Construction Consultantreportable segmentrevenue2021-01-01 → 2021-12-31¥53.7bn
Domestic Construction Consultantreportable segmentrevenue external2021-01-01 → 2021-12-31¥53.7bn
Domestic Construction Consultantreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥29m
Domestic Construction Consultantreportable segmentsegment assetsat 2021-12-31¥53.5bn
Domestic Construction Consultantreportable segmentsegment profit2021-01-01 → 2021-12-31¥6.0bn
Overseas Construction Consultantreportable segmentdepreciation2021-01-01 → 2021-12-31¥440m
Overseas Construction Consultantreportable segmentrevenue2021-01-01 → 2021-12-31¥20.7bn
Overseas Construction Consultantreportable segmentrevenue external2021-01-01 → 2021-12-31¥20.7bn
Overseas Construction Consultantreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥13m
Overseas Construction Consultantreportable segmentsegment assetsat 2021-12-31¥19.2bn
Overseas Construction Consultantreportable segmentsegment profit2021-01-01 → 2021-12-31¥951m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-01-01 → 2021-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-01-01 → 2021-12-31¥74.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-01-01 → 2021-12-31¥74.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-01-01 → 2021-12-31¥42m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-12-31¥72.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-01-01 → 2021-12-31¥7.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,804
ItemContextValueUnit
Deferred tax liabilitiesCurrentYearInstant120000000JPY
Net defined benefit liabilityPrior1YearInstant1002000000JPY
Net defined benefit liabilityCurrentYearInstant1161000000JPY
Asset retirement obligations nclPrior1YearInstant241000000JPY
Asset retirement obligations nclCurrentYearInstant258000000JPY
Other nclPrior1YearInstant520000000JPY
Other nclCurrentYearInstant614000000JPY
Noncurrent liabilitiesPrior1YearInstant3694000000JPY
Noncurrent liabilitiesCurrentYearInstant3891000000JPY
LiabilitiesPrior1YearInstant33059000000JPY
LiabilitiesCurrentYearInstant25576000000JPY
Capital stockPrior1YearInstant3025000000JPY
Capital stockCurrentYearInstant3025000000JPY
Capital surplusPrior1YearInstant3610000000JPY
Capital surplusCurrentYearInstant3535000000JPY
Retained earningsPrior1YearInstant29861000000JPY
Retained earningsCurrentYearInstant38531000000JPY
Treasury stockPrior1YearInstant-13000000JPY
Treasury stockCurrentYearInstant-14000000JPY
Shareholders equityPrior1YearInstant36484000000JPY
Shareholders equityCurrentYearInstant45079000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1414000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1338000000JPY
Foreign currency translation adjustmentPrior1YearInstant391000000JPY
Foreign currency translation adjustmentCurrentYearInstant606000000JPY
Remeasurements of defined benefit plansPrior1YearInstant381000000JPY
Remeasurements of defined benefit plansCurrentYearInstant496000000JPY
Valuation and translation adjustmentsPrior1YearInstant2187000000JPY
Valuation and translation adjustmentsCurrentYearInstant2441000000JPY
Non controlling interestsPrior1YearInstant148000000JPY
Non controlling interestsCurrentYearInstant198000000JPY
Net assetsPrior1YearInstant38820000000JPY
Net assetsCurrentYearInstant47719000000JPY
Liabilities and net assetsPrior1YearInstant71880000000JPY
Liabilities and net assetsCurrentYearInstant73296000000JPY
Net salesPrior1YearDuration74409000000JPY
Net salesCurrentYearDuration83485000000JPY
Cost of salesPrior1YearDuration53678000000JPY
Cost of salesCurrentYearDuration60066000000JPY
Gross profitPrior1YearDuration20731000000JPY
Gross profitCurrentYearDuration23419000000JPY
Selling general and administrative expensesPrior1YearDuration13740000000JPY
Selling general and administrative expensesCurrentYearDuration15401000000JPY
Operating incomePrior1YearDuration6991000000JPY
Operating incomeCurrentYearDuration8017000000JPY
Interest income noiPrior1YearDuration13000000JPY
Interest income noiCurrentYearDuration14000000JPY
Dividends income noiPrior1YearDuration82000000JPY
Dividends income noiCurrentYearDuration93000000JPY
Foreign exchange gains noiPrior1YearDuration8000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass