Half-year report · Q2
9616.TEDINET S100UO7K
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥111.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥204.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥98.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥10.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥8.4bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥11.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥21.1bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.2bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.3bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥4.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥276.4bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥270.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥259.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥183.1bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥184.3bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥93.3bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥86.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥79.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.7bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥31.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥55.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥24.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥22.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥31.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥6.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥99 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.12 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.3 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥84.99 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥136.57 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.73 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥8.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥354m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥59m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥12.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥12.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2.4bn |
| jpcrp040300-q2r_E04908-000Constructionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E04908-000Constructionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E04908-000Constructionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥168m |
| jpcrp040300-q2r_E04908-000Constructionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥36m |
| jpcrp040300-q2r_E04908-000Contracted Servicesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.0bn |
| jpcrp040300-q2r_E04908-000Contracted Servicesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E04908-000Contracted Servicesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E04908-000Contracted Servicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥94m |
| jpcrp040300-q2r_E04908-000Dormitoriesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥27.4bn |
| jpcrp040300-q2r_E04908-000Dormitoriesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥27.3bn |
| jpcrp040300-q2r_E04908-000Dormitoriesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥174m |
| jpcrp040300-q2r_E04908-000Dormitoriesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E04908-000Food Servicesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| jpcrp040300-q2r_E04908-000Food Servicesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥936m |
| jpcrp040300-q2r_E04908-000Food Servicesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| jpcrp040300-q2r_E04908-000Food Servicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥115m |
| jpcrp040300-q2r_E04908-000Hotelsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥67.9bn |
| jpcrp040300-q2r_E04908-000Hotelsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥67.8bn |
| jpcrp040300-q2r_E04908-000Hotelsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥128m |
| jpcrp040300-q2r_E04908-000Hotelsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥9.5bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥114.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥102.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥11.9bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥123.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥111.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥13.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥8.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥7.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥350m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥20m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥12.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥12.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥2.1bn |
| jpcrp040300-q2r_E04908-000Constructionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥618m |
| jpcrp040300-q2r_E04908-000Constructionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥246m |
| jpcrp040300-q2r_E04908-000Constructionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥371m |
| jpcrp040300-q2r_E04908-000Constructionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q2r_E04908-000Contracted Servicesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥10.2bn |
| jpcrp040300-q2r_E04908-000Contracted Servicesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E04908-000Contracted Servicesreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E04908-000Contracted Servicesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥212m |
| jpcrp040300-q2r_E04908-000Dormitoriesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥26.2bn |
| jpcrp040300-q2r_E04908-000Dormitoriesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥26.0bn |
| jpcrp040300-q2r_E04908-000Dormitoriesreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥174m |
| jpcrp040300-q2r_E04908-000Dormitoriesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E04908-000Food Servicesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E04908-000Food Servicesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥792m |
| jpcrp040300-q2r_E04908-000Food Servicesreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E04908-000Food Servicesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥91m |
| jpcrp040300-q2r_E04908-000Hotelsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥60.6bn |
| jpcrp040300-q2r_E04908-000Hotelsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥60.5bn |
| jpcrp040300-q2r_E04908-000Hotelsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥105m |
| jpcrp040300-q2r_E04908-000Hotelsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥7.3bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥102.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥91.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥11.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥110.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥98.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥10.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 560
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1YTDDuration | 405000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 151000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5109000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 7877000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 5109000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 7877000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 7327000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 11067000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 3221000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 3628000000 | JPY |
| Amortization of long term prepaid expenses ope cf | Prior1YTDDuration | 241000000 | JPY |
| Amortization of long term prepaid expenses ope cf | CurrentYTDDuration | 301000000 | JPY |
| Amortization of guarantee deposits ope cf | Prior1YTDDuration | 188000000 | JPY |
| Amortization of guarantee deposits ope cf | CurrentYTDDuration | 207000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -276000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -826000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -131000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -177000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 347000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 356000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | － | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -876000000 | JPY |
| Loss on withdrawal of business ope cf | Prior1YTDDuration | 768000000 | JPY |
| Loss on withdrawal of business ope cf | CurrentYTDDuration | － | JPY |
| Loss on disaster2 ope cf | Prior1YTDDuration | 23000000 | JPY |
| Loss on disaster2 ope cf | CurrentYTDDuration | 148000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -568000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -1702000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | 484000000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | 158000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -667000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 1021000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -1056000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -1937000000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | 313000000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | -521000000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | -2870000000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | -3124000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -39000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 597000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 479000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -257000000 | JPY |
| Increase decrease in deposits received ope cf | Prior1YTDDuration | -79000000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYTDDuration | -735000000 | JPY |
| Increase decrease in guarantee deposits received ope cf | Prior1YTDDuration | 136000000 | JPY |
| Increase decrease in guarantee deposits received ope cf | CurrentYTDDuration | 154000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -34000000 | JPY |
| Other net ope cf | CurrentYTDDuration | -390000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 7806000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 7090000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |