Quarterly report · Q3
9612.TEDINET S100PMJP
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100TMH5 (2024-06-14).
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥35.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥443m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥54m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥117m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥156m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥161m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥137m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥236m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥249m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥120m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥29m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥248m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥32m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥27.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥27.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥27.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥17.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-24.58 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.6 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.49 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.04 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.96 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.96 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Compensation expenses noe | Prior1YTDDuration | 33413000 | JPY |
| Compensation expenses noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 10617000 | JPY |
| Other noe | CurrentYTDDuration | 10948000 | JPY |
| Non operating expenses | Prior1YTDDuration | 152407000 | JPY |
| Non operating expenses | CurrentYTDDuration | 122046000 | JPY |
| Ordinary income | Prior1YTDDuration | 160589000 | JPY |
| Ordinary income | CurrentYTDDuration | -116690000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 81981000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3511000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 28000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 71000 | JPY |
| Extraordinary income | Prior1YTDDuration | 82009000 | JPY |
| Extraordinary income | CurrentYTDDuration | 3582000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 2610000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 61000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 3513000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 875000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | － | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 4240000 | JPY |
| Loss on disaster el | Prior1YTDDuration | － | JPY |
| Loss on disaster el | CurrentYTDDuration | 18452000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 6124000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 23630000 | JPY |
| Income before income taxes | Prior1YTDDuration | 236473000 | JPY |
| Income before income taxes | CurrentYTDDuration | -136738000 | JPY |
| Income taxes current | Prior1YTDDuration | 167825000 | JPY |
| Income taxes current | CurrentYTDDuration | 130943000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 37061000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -19825000 | JPY |
| Income taxes | Prior1YTDDuration | 204886000 | JPY |
| Income taxes | CurrentYTDDuration | 111117000 | JPY |
| Profit loss | Prior1YTDDuration | 31586000 | JPY |
| Profit loss | CurrentYTDDuration | -247856000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2337000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 772000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 29249000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -248629000 | JPY |
| Profit loss | Prior1YTDDuration | 31586000 | JPY |
| Profit loss | CurrentYTDDuration | -247856000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 131741000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -136624000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 11555000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -115359000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 143296000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -251983000 | JPY |
| Comprehensive income | Prior1YTDDuration | 174883000 | JPY |
| Comprehensive income | CurrentYTDDuration | -499840000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 170879000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -496864000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |