Quarterly report · Q2
9610.TEDINET S100VZQM
Period2023-04-01 → 2023-09-30
Filed2025-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100S9W1. Amended by S100W0A9 (2025-06-19).
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥846m | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥866m | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥296m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥253m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥307m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥19m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥292m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥309m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥302m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥311m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥27m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥299m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥311m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥299m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥806m | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥718m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥747m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥642m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥680m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥675m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥807m | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥233m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥128m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥171m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥736,000 | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥145m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥75m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥34m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-52.54 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.84 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.18 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.07 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.98 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04916-000APACreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥40m |
| jpcrp040300-q2r_E04916-000APACreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥37m |
| jpcrp040300-q2r_E04916-000APACreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥3m |
| jpcrp040300-q2r_E04916-000APACreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥43m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥49m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥45m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥19m |
| jpcrp040300-q2r_E04916-000Europareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥121m |
| jpcrp040300-q2r_E04916-000Europareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥116m |
| jpcrp040300-q2r_E04916-000Europareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥5m |
| jpcrp040300-q2r_E04916-000Europareportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥23m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥366m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥277m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥89m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥80m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥390m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥370m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥20m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥241m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥967m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥846m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥121m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥406m |
| jpcrp040300-q2r_E04916-000APACreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥82m |
| jpcrp040300-q2r_E04916-000APACreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥72m |
| jpcrp040300-q2r_E04916-000APACreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q2r_E04916-000APACreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥6m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥50m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥42m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥20m |
| jpcrp040300-q2r_E04916-000Europareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥150m |
| jpcrp040300-q2r_E04916-000Europareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥137m |
| jpcrp040300-q2r_E04916-000Europareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥13m |
| jpcrp040300-q2r_E04916-000Europareportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥7m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥317m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥220m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥97m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥135m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥401m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥395m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥206m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥1000m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥866m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥374m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 519
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | Prior1YearInstant | 3144000 | JPY |
| Work in process | CurrentQuarterInstant | 11673000 | JPY |
| Supplies | Prior1YearInstant | 109000 | JPY |
| Supplies | CurrentQuarterInstant | 312000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 320420000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 319864000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 31291000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 27790000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 9334000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 13547000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04916-000JAPANReportableSegmentsMember | 220352000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04916-000NorthAmericaReportableSegmentsMember | 394603000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04916-000EuropaReportableSegmentsMember | 136658000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04916-000ChinaReportableSegmentsMember | 42134000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04916-000APACReportableSegmentsMember | 72266000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 866015000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04916-000JAPANReportableSegmentsMember | 96688000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04916-000NorthAmericaReportableSegmentsMember | 6563000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04916-000EuropaReportableSegmentsMember | 12949000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04916-000ChinaReportableSegmentsMember | 8012000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04916-000APACReportableSegmentsMember | 9697000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 133911000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04916-000JAPANReportableSegmentsMember | 317041000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04916-000NorthAmericaReportableSegmentsMember | 401167000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04916-000EuropaReportableSegmentsMember | 149608000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04916-000ChinaReportableSegmentsMember | 50147000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04916-000APACReportableSegmentsMember | 81963000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 999927000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04916-000JAPANReportableSegmentsMember | -135371000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04916-000NorthAmericaReportableSegmentsMember | -206453000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04916-000EuropaReportableSegmentsMember | -6642000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04916-000ChinaReportableSegmentsMember | -19635000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04916-000APACReportableSegmentsMember | -5603000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -373705000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04916-000JAPANReportableSegmentsMember | 277339000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04916-000NorthAmericaReportableSegmentsMember | 370096000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04916-000EuropaReportableSegmentsMember | 116430000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04916-000ChinaReportableSegmentsMember | 44983000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04916-000APACReportableSegmentsMember | 36900000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 845750000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04916-000JAPANReportableSegmentsMember | 89039000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04916-000NorthAmericaReportableSegmentsMember | 19930000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04916-000EuropaReportableSegmentsMember | 4778000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04916-000ChinaReportableSegmentsMember | 4331000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04916-000APACReportableSegmentsMember | 2982000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 121061000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E04916-000JAPANReportableSegmentsMember | 366378000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E04916-000NorthAmericaReportableSegmentsMember | 390027000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E04916-000EuropaReportableSegmentsMember | 121208000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E04916-000ChinaReportableSegmentsMember | 49315000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |