Annual report
9610.TEDINET S100VZMF
Period2023-04-01 → 2024-03-31
Filed2025-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100TY6O. Amended by S100W0AQ (2025-06-19).
Key figures · 143
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥1.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥556m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥146m | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥521m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥19m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥491m | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥781m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥516m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥522m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥33m | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥519m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥27m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥309m | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥629m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥829m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥519m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥27m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.1bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.5bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥930m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥861m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥991m | at 2022-03-31d | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.7bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥492m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥747m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥415m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥680m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥807m | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.4bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥446m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥128m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥525m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥491m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥246m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥4m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥138m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥23m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥145m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥117m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥75m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥47m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥138m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥72m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-84.5 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.18 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.93 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-122.07 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-160.76 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥134.47 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥215.29 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥192.3 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥213 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥327.48 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 48.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.0% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -52.6% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -2.5% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -29.6% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -45.2% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -38.8% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 85 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 88 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 90 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 108 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 125 | at 2020-03-31d | Cons. | Number of employees |
| Revenue | ¥810m | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥830m | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥824m | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥740m | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥95m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥142m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥102m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥134m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥141m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥383m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥337m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥175m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥135m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥176m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥132m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥87m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥377m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥468m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥532m | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥697m | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥901m | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥847m | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.2bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥492m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥655m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥40m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥42m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥173m | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥262m | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥637m | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥127m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥166m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-28.75 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.54 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.94 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.12 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-90.89 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥6.25 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥8.08 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥33.61 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥50.79 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥123.69 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 7.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.2% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.9% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -432.4% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -122.5% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -40.1% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -83.8% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -53.7% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,404,580 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,154,580 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,154,580 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,154,580 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,154,580 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 31 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 35 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 37 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 39 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 37 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 81
| Segment | Item | Period | Value |
|---|---|---|---|
| APACreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥767,000 |
| APACreportable segment | employees | at 2024-03-31 | 16 pure |
| APACreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥97m |
| APACreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥81m |
| APACreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥16m |
| APACreportable segment | segment assets | at 2024-03-31 | ¥155m |
| APACreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥63m |
| Chinareportable segment | capex | 2023-04-01 → 2024-03-31 | ¥1m |
| Chinareportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥352,000 |
| Chinareportable segment | employees | at 2024-03-31 | 2 pure |
| Chinareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥69m |
| Chinareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥62m |
| Chinareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥6m |
| Chinareportable segment | segment assets | at 2024-03-31 | ¥56m |
| Chinareportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥81m |
| Europereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥183,000 |
| Europereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥3m |
| Europereportable segment | employees | at 2024-03-31 | 8 pure |
| Europereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥258m |
| Europereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥247m |
| Europereportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥10m |
| Europereportable segment | segment assets | at 2024-03-31 | ¥355m |
| Europereportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥37m |
| JAPANreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥2m |
| JAPANreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥68,000 |
| JAPANreportable segment | employees | at 2024-03-31 | 31 pure |
| JAPANreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥810m |
| JAPANreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥643m |
| JAPANreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥167m |
| JAPANreportable segment | segment assets | at 2024-03-31 | ¥296m |
| JAPANreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥95m |
| North Americareportable segment | employees | at 2024-03-31 | 28 pure |
| North Americareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥757m |
| North Americareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥717m |
| North Americareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥40m |
| North Americareportable segment | segment assets | at 2024-03-31 | ¥1.3bn |
| North Americareportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥490m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥240m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | −¥767m |
| APACreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1m |
| APACreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥162m |
| APACreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥148m |
| APACreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥14m |
| APACreportable segment | segment assets | at 2023-03-31 | ¥187m |
| APACreportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥17m |
| Chinareportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥84m |
| Chinareportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥62m |
| Chinareportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥22m |
| Chinareportable segment | segment assets | at 2023-03-31 | ¥99m |
| Chinareportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥41m |
| Europereportable segment | capex | 2022-04-01 → 2023-03-31 | ¥182,000 |
| Europereportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥7m |
| Europereportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥308m |
| Europereportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥285m |
| Europereportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥23m |
| Europereportable segment | segment assets | at 2023-03-31 | ¥394m |
| Europereportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥15m |
| JAPANreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥830m |
| JAPANreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥552m |
| JAPANreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥278m |
| JAPANreportable segment | segment assets | at 2023-03-31 | ¥395m |
| JAPANreportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥142m |
| North Americareportable segment | capex | 2022-04-01 → 2023-03-31 | ¥11m |
| North Americareportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥1.5bn |
| North Americareportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥1.4bn |
| North Americareportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥15m |
| North Americareportable segment | segment assets | at 2023-03-31 | ¥1.4bn |
| North Americareportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥352m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2023-03-31 | −¥168m |
| JAPANreportable segment | employees | at 2024-03-31 | 31 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,327
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -176445000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember | -176445000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | -11000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | -1629000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_CapitalStockMember | 810112000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 644866000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember | 644866000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember | 86671000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -1501428000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember | -1414757000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_TreasuryStockMember | -227000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember | 39993000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember | － | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 41623000 | JPY |
| Issuance of new sharesexercise of subscription rights to shares | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | -1775000 | JPY |
| Issuance of new sharesexercise of subscription rights to shares | CurrentYearDuration_NonConsolidatedMember | 173052000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | -176445000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_NonConsolidatedMember | -11000 | JPY |
| Issuance of subscription rights to shares | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | 1775000 | JPY |
| Issuance of subscription rights to shares | CurrentYearDuration_NonConsolidatedMember | 1775000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember | -1629000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember | － | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 39993000 | JPY |
| Salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 151121000 | JPY |
| Salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 138913000 | JPY |
| Business consignment expenses sga | Prior1YearDuration_NonConsolidatedMember | 196026000 | JPY |
| Business consignment expenses sga | CurrentYearDuration_NonConsolidatedMember | 160628000 | JPY |
| Rent expenses sga | Prior1YearDuration_NonConsolidatedMember | 97632000 | JPY |
| Rent expenses sga | CurrentYearDuration_NonConsolidatedMember | 98959000 | JPY |
| Research and development expenses sga | Prior1YearDuration_NonConsolidatedMember | 123670000 | JPY |
| Research and development expenses sga | CurrentYearDuration_NonConsolidatedMember | 89502000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration_NonConsolidatedMember | 26596000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration_NonConsolidatedMember | 13873000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 13924000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 35376000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration_NonConsolidatedMember | 3779000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書（2025年６月18日付け訂正報告書の添付インラインXBRL） | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-06-28 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第43期（自 2023年４月１日 至 2024年３月31日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)ウィルソン・ラーニング ワールドワイド株式会社 | |
| Company name in english cover page | FilingDateInstant | WILSON LEARNING WORLDWIDE INC. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役副社長 児島 研介 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区虎ノ門二丁目10番１号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | ０３（６３８１）０２３４ |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |