Half-year report · Q2
9610.TEDINET S100UXPL
Period2024-04-01 → 2024-09-30
Filed2024-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100VZQD (2025-06-18).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥859m | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥846m | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥200m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥296m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥188m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥591m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥317m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥191m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥319m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥188m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥589m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥321m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥188m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥321m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥1.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥809m | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥909m | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥743m | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥856m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥306m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥492m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥248m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥415m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥642m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥680m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥203m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥446m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥233m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥12m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥29m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥117m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥145m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-28.99 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-95.94 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.31 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04916-000APACreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥78m |
| jpcrp040300-q2r_E04916-000APACreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥68m |
| jpcrp040300-q2r_E04916-000APACreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥10m |
| jpcrp040300-q2r_E04916-000APACreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥7m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥37m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥30m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7m |
| jpcrp040300-q2r_E04916-000Europareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥153m |
| jpcrp040300-q2r_E04916-000Europareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥144m |
| jpcrp040300-q2r_E04916-000Europareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8m |
| jpcrp040300-q2r_E04916-000Europareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥31m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥365m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥277m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥87m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥67m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥352m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥339m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥187m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥985m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥859m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥126m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥285m |
| jpcrp040300-q2r_E04916-000APACreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥40m |
| jpcrp040300-q2r_E04916-000APACreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥37m |
| jpcrp040300-q2r_E04916-000APACreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥3m |
| jpcrp040300-q2r_E04916-000APACreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥44m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥49m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥45m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q2r_E04916-000Chinareportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥19m |
| jpcrp040300-q2r_E04916-000Europareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥121m |
| jpcrp040300-q2r_E04916-000Europareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥116m |
| jpcrp040300-q2r_E04916-000Europareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥5m |
| jpcrp040300-q2r_E04916-000Europareportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥23m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥366m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥277m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥89m |
| jpcrp040300-q2r_E04916-000JAPANreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥80m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥375m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥370m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥5m |
| jpcrp040300-q2r_E04916-000North Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥250m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥951m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥846m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥416m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in operating activities | Prior1YTDDuration | -233182000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -202762000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 14161000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -3690000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -2776000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -165000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | － | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 59000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 462000 | JPY |
| Other net inv cf | Prior1YTDDuration | -92000 | JPY |
| Other net inv cf | CurrentYTDDuration | -53000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -3889000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | 11794000 | JPY |
| Decrease in short term loans payable fin cf | Prior1YTDDuration | -20000000 | JPY |
| Decrease in short term loans payable fin cf | CurrentYTDDuration | -20000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -4998000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -4998000 | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | Prior1YTDDuration | 1775000 | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | CurrentYTDDuration | 1119000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | Prior1YTDDuration | 173052000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | CurrentYTDDuration | 53235000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -11000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | － | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -4725000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 145091000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 29356000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 54827000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -5906000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -37152000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -167519000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 679647000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 415293000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 642494000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 247774000 | JPY |
| Stock | Prior1YearInstant | 1374000 | JPY |
| Stock | CurrentQuarterInstant | 1333000 | JPY |
| Work in process | Prior1YearInstant | 17322000 | JPY |
| Work in process | CurrentQuarterInstant | 23520000 | JPY |
| Supplies | Prior1YearInstant | 205000 | JPY |
| Supplies | CurrentQuarterInstant | 133000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 319864000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 306329000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 27790000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 19501000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 13547000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 11583000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04916-000JAPANReportableSegmentsMember | 277339000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04916-000NorthAmericaReportableSegmentsMember | 370096000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |