Half-year report · HY
9605.TEDINET S100X4RQ
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥91.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥179.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥87.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥19.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥19.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥23.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥40.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥27.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥20.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥14.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥481.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥463.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥427.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥110.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥109.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥371.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥354.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥329.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥115.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥105.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥96.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥89.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥83.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥77.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥14.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥33.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥20.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥330m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥17.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥191.75 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.96 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.64 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥2.0bn |
| Architecture Interiorreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.2bn |
| Architecture Interiorreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.2bn |
| Architecture Interiorreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥69m |
| Architecture Interiorreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥706m |
| Image Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥62.7bn |
| Image Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥61.6bn |
| Image Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Image Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥17.1bn |
| Picture Show Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥14.1bn |
| Picture Show Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.0bn |
| Picture Show Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥98m |
| Picture Show Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Sightseeing Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Sightseeing Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Sightseeing Real Estatereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥600m |
| Sightseeing Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Special Event Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.7bn |
| Special Event Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Special Event Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥248m |
| Special Event Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥905m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥93.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥91.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥21.7bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2.0bn |
| Architecture Interiorreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Architecture Interiorreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Architecture Interiorreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥807m |
| Architecture Interiorreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥316m |
| Image Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥65.7bn |
| Image Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥64.5bn |
| Image Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Image Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥18.2bn |
| Picture Show Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.0bn |
| Picture Show Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.9bn |
| Picture Show Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥99m |
| Picture Show Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥717m |
| Sightseeing Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Sightseeing Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Sightseeing Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥384m |
| Sightseeing Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Special Event Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.8bn |
| Special Event Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Special Event Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥275m |
| Special Event Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥948m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥90.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥87.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥21.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 549
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小此木 雅博 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)彌武 佑一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 87764000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 91336000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 179922000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 20607000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 23647000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 39992000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 7592000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 11917000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 15722000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 18199000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 23744000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 45468000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 329038000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 370986000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 354323000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 427040000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 481231000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 463639000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 122.64 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 191.75 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 253.96 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.576 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.589 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.571 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 20003000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 14527000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 33646000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -8252000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -330000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -17466000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -4404000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -6818000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -4620000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 83923000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 96488000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 88987000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 73844545 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 73844545 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 73844545 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 73844545 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 12640000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1943 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |