Half-year report · Q2
9603.TEDINET S100VXPH
Period2024-11-01 → 2025-04-30
Filed2025-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥181.3bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Revenue | ¥343.3bn | 2023-11-01 → 2024-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥160.9bn | 2023-11-01 → 2024-04-30 | Cons. | Net sales |
| Operating income | ¥6.7bn | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Operating income | ¥5.5bn | 2023-11-01 → 2024-04-30 | Cons. | Operating income |
| Ordinary income | ¥6.9bn | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥10.5bn | 2023-11-01 → 2024-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.8bn | 2023-11-01 → 2024-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.6bn | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.1bn | 2023-11-01 → 2024-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.7bn | 2023-11-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2023-11-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.5bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2023-11-01 → 2024-04-30 | Cons. | Profit loss |
| Total assets | ¥375.0bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥412.2bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥433.9bn | at 2024-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥308.9bn | at 2025-04-30 | Cons. | Liabilities |
| Total liabilities | ¥349.9bn | at 2024-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥66.1bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥62.3bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥54.8bn | at 2024-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥104.4bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥138.1bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥98.4bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥132.2bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥109.8bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥110.8bn | at 2023-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥29.2bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥12.5bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.0bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥45.6bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥4.8bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥31.0bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥55.2bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥19.4bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.84 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.67 | 2023-11-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.83 | 2023-11-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.9 | 2024-11-01 → 2025-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥109.79 | 2023-11-01 → 2024-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.94 | 2023-11-01 → 2024-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 14.7% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.6% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.5% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-11-01 → 2025-04-30 | ¥8.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-11-01 → 2025-04-30 | ¥7.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-11-01 → 2025-04-30 | ¥219m |
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue external | 2024-11-01 → 2025-04-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-11-01 → 2025-04-30 | −¥1.5bn |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥12.4bn |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥12.1bn |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥277m |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥1.9bn |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥12.7bn |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥12.6bn |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥15m |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥508m |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥149.6bn |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥149.0bn |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥570m |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥5.6bn |
| —segment total | revenue | 2024-11-01 → 2025-04-30 | ¥174.6bn |
| —segment total | revenue external | 2024-11-01 → 2025-04-30 | ¥173.8bn |
| —segment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥863m |
| —segment total | segment profit | 2024-11-01 → 2025-04-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-11-01 → 2025-04-30 | ¥183.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-11-01 → 2025-04-30 | ¥181.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-11-01 → 2025-04-30 | ¥8.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-11-01 → 2024-04-30 | ¥7.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-11-01 → 2024-04-30 | ¥6.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥701m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-11-01 → 2024-04-30 | ¥105m |
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-04-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue external | 2023-11-01 → 2024-04-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-04-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-04-30 | −¥1.4bn |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥11.5bn |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥11.2bn |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥225m |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥1.8bn |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥12.0bn |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥11.9bn |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥7m |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥293m |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥131.4bn |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥130.8bn |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥544m |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥4.7bn |
| —segment total | revenue | 2023-11-01 → 2024-04-30 | ¥154.8bn |
| —segment total | revenue external | 2023-11-01 → 2024-04-30 | ¥154.0bn |
| —segment total | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥778m |
| —segment total | segment profit | 2023-11-01 → 2024-04-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-11-01 → 2024-04-30 | ¥162.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-11-01 → 2024-04-30 | ¥160.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-11-01 → 2024-04-30 | ¥6.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 626
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1YTDDuration | 1096000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -429000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5385000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4099000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 4898000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3426000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 487000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 673000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 6121000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6593000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 5379000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 5411000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 385000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 159000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 209000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 202000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 848000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 17000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | 8000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -80000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -34000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -95000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | -83000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | 13000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -614000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -1054000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -578000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 158000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 1176000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 996000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -316000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | Prior1YTDDuration | -350000000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | CurrentYTDDuration | -100000000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1YTDDuration | － | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYTDDuration | -165000000 | JPY |
| Other loss gain ope cf | Prior1YTDDuration | -620000000 | JPY |
| Other loss gain ope cf | CurrentYTDDuration | 374000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1YTDDuration | -1897000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | CurrentYTDDuration | 1672000000 | JPY |
| Decrease increase in travel advance payments ope cf | Prior1YTDDuration | -1915000000 | JPY |
| Decrease increase in travel advance payments ope cf | CurrentYTDDuration | -2171000000 | JPY |
| Decrease increase in other assets ope cf | Prior1YTDDuration | 2299000000 | JPY |
| Decrease increase in other assets ope cf | CurrentYTDDuration | 1626000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 673000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -1230000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -889000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 165000000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | 550000000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | -185000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |