Quarterly report · Q1
9603.TEDINET S100QDU1
Period2022-11-01 → 2023-01-31
Filed2023-03-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100VJCU (2025-03-31).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.1bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥142.8bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.6bn | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | −¥3.4bn | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | −¥12.2bn | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | −¥3.8bn | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | −¥49.0bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥12.4bn | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | −¥3.3bn | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | −¥8.2bn | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥3.6bn | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥9.5bn | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥9.3bn | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥3.6bn | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | −¥9.2bn | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥431.8bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥415.0bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥406.9bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥375.0bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥358.3bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.8bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥56.6bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥63.6bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥153.0bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥144.8bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-48.3 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-130 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-128.66 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 11.0% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.4% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.9% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-11-01 → 2023-01-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-11-01 → 2023-01-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-11-01 → 2023-01-31 | −¥132m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥339m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥339m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-01-31 | −¥46m |
| jpcrp040300-q1r_E04358-000Hotel Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥4.0bn |
| jpcrp040300-q1r_E04358-000Hotel Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥3.9bn |
| jpcrp040300-q1r_E04358-000Hotel Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥91m |
| jpcrp040300-q1r_E04358-000Hotel Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥46m |
| jpcrp040300-q1r_E04358-000Kyushu Sanko Groupreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥5.5bn |
| jpcrp040300-q1r_E04358-000Kyushu Sanko Groupreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥5.5bn |
| jpcrp040300-q1r_E04358-000Kyushu Sanko Groupreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥1m |
| jpcrp040300-q1r_E04358-000Kyushu Sanko Groupreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥32m |
| jpcrp040300-q1r_E04358-000Theme Park Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥754m |
| jpcrp040300-q1r_E04358-000Theme Park Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥749m |
| jpcrp040300-q1r_E04358-000Theme Park Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥5m |
| jpcrp040300-q1r_E04358-000Theme Park Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥71m |
| jpcrp040300-q1r_E04358-000Travel Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥34.5bn |
| jpcrp040300-q1r_E04358-000Travel Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥34.3bn |
| jpcrp040300-q1r_E04358-000Travel Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥222m |
| jpcrp040300-q1r_E04358-000Travel Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥3.2bn |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥44.8bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥44.5bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥321m |
| —segment total | segment profit | 2022-11-01 → 2023-01-31 | −¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥46.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥46.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥339m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | −¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-01-31 | ¥10.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-01-31 | ¥10.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥193m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-01-31 | −¥3.3bn |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-01-31 | −¥497m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-01-31 | −¥497m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-01-31 | −¥420m |
| jpcrp040300-q1r_E04358-000Hotel Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥1.8bn |
| jpcrp040300-q1r_E04358-000Hotel Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥1.8bn |
| jpcrp040300-q1r_E04358-000Hotel Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥68m |
| jpcrp040300-q1r_E04358-000Hotel Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | −¥963m |
| jpcrp040300-q1r_E04358-000Kyushu Sanko Groupreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥4.7bn |
| jpcrp040300-q1r_E04358-000Kyushu Sanko Groupreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥4.7bn |
| jpcrp040300-q1r_E04358-000Kyushu Sanko Groupreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥4m |
| jpcrp040300-q1r_E04358-000Kyushu Sanko Groupreportable segment | segment profit | 2021-11-01 → 2022-01-31 | −¥301m |
| jpcrp040300-q1r_E04358-000Theme Park Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥6.7bn |
| jpcrp040300-q1r_E04358-000Theme Park Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥6.5bn |
| jpcrp040300-q1r_E04358-000Theme Park Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥182m |
| jpcrp040300-q1r_E04358-000Theme Park Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥1.1bn |
| jpcrp040300-q1r_E04358-000Travel Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥10.0bn |
| jpcrp040300-q1r_E04358-000Travel Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥9.9bn |
| jpcrp040300-q1r_E04358-000Travel Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥49m |
| jpcrp040300-q1r_E04358-000Travel Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | −¥8.3bn |
| —segment total | revenue | 2021-11-01 → 2022-01-31 | ¥23.2bn |
| —segment total | revenue external | 2021-11-01 → 2022-01-31 | ¥22.9bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥304m |
| —segment total | segment profit | 2021-11-01 → 2022-01-31 | −¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-01-31 | ¥34.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-01-31 | ¥33.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥497m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-01-31 | −¥11.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 445
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 33588000000 | JPY |
| Net sales | CurrentYTDDuration | 46143000000 | JPY |
| Cost of sales | Prior1YTDDuration | 28031000000 | JPY |
| Cost of sales | CurrentYTDDuration | 30724000000 | JPY |
| Gross profit | Prior1YTDDuration | 5557000000 | JPY |
| Gross profit | CurrentYTDDuration | 15419000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 17715000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 18858000000 | JPY |
| Operating income | Prior1YTDDuration | -12158000000 | JPY |
| Operating income | CurrentYTDDuration | -3439000000 | JPY |
| Interest income noi | Prior1YTDDuration | 99000000 | JPY |
| Interest income noi | CurrentYTDDuration | 148000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 119000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | － | JPY |
| Subsidy income noi | Prior1YTDDuration | 91000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 258000000 | JPY |
| Other noi | CurrentYTDDuration | 302000000 | JPY |
| Non operating income | Prior1YTDDuration | 569000000 | JPY |
| Non operating income | CurrentYTDDuration | 450000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 492000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 569000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 99000000 | JPY |
| Other noe | Prior1YTDDuration | 362000000 | JPY |
| Other noe | CurrentYTDDuration | 166000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 855000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 834000000 | JPY |
| Ordinary income | Prior1YTDDuration | -12444000000 | JPY |
| Ordinary income | CurrentYTDDuration | -3823000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 421000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | － | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 1095000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | － | JPY |
| Subsidy income2 ei | Prior1YTDDuration | 3315000000 | JPY |
| Subsidy income2 ei | CurrentYTDDuration | 535000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 4833000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 535000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 176000000 | JPY |
| Impairment loss el | CurrentYTDDuration | － | JPY |
| Losses from downtime el | Prior1YTDDuration | 452000000 | JPY |
| Losses from downtime el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 628000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | -8240000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -3287000000 | JPY |
| Income taxes | Prior1YTDDuration | 963000000 | JPY |
| Income taxes | CurrentYTDDuration | 292000000 | JPY |
| Profit loss | Prior1YTDDuration | -9203000000 | JPY |
| Profit loss | CurrentYTDDuration | -3579000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |