Quarterly report · Q3
9603.TEDINET S100P6B3
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100VJCJ (2025-03-31).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥99.9bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥118.6bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥88.1bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | −¥39.1bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | −¥47.4bn | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | −¥39.1bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥63.3bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥46.3bn | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥31.7bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥35.0bn | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥33.3bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥50.0bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥33.6bn | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥34.0bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | −¥35.7bn | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥402.1bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥411.4bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥397.3bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥357.9bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥347.3bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.2bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥64.1bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥81.8bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥107.9bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥101.4bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-453.92 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-85.9 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-749.86 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-511.46 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-145.03 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 5.4% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.9% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.4% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-07-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-07-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥473m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-07-31 | −¥787m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥1.4bn |
| jpcrp040300-q3r_E04358-000Energy Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥24.3bn |
| jpcrp040300-q3r_E04358-000Energy Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥24.2bn |
| jpcrp040300-q3r_E04358-000Energy Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥87m |
| jpcrp040300-q3r_E04358-000Energy Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥9.7bn |
| jpcrp040300-q3r_E04358-000Hotel Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥6.1bn |
| jpcrp040300-q3r_E04358-000Hotel Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥5.9bn |
| jpcrp040300-q3r_E04358-000Hotel Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥174m |
| jpcrp040300-q3r_E04358-000Hotel Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥3.5bn |
| jpcrp040300-q3r_E04358-000Kyushu Sanko Groupreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥13.2bn |
| jpcrp040300-q3r_E04358-000Kyushu Sanko Groupreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥13.2bn |
| jpcrp040300-q3r_E04358-000Kyushu Sanko Groupreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥7m |
| jpcrp040300-q3r_E04358-000Kyushu Sanko Groupreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥1.1bn |
| jpcrp040300-q3r_E04358-000Theme Park Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥15.2bn |
| jpcrp040300-q3r_E04358-000Theme Park Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥14.8bn |
| jpcrp040300-q3r_E04358-000Theme Park Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥398m |
| jpcrp040300-q3r_E04358-000Theme Park Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥158m |
| jpcrp040300-q3r_E04358-000Travel Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥39.5bn |
| jpcrp040300-q3r_E04358-000Travel Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥39.3bn |
| jpcrp040300-q3r_E04358-000Travel Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥201m |
| jpcrp040300-q3r_E04358-000Travel Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥22.6bn |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥98.3bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥97.5bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥869m |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | −¥37.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥101.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥99.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-07-31 | −¥37.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-11-01 → 2021-07-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-11-01 → 2021-07-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥568m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-11-01 → 2021-07-31 | −¥625m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-07-31 | −¥1.5bn |
| jpcrp040300-q3r_E04358-000Energy Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥26.1bn |
| jpcrp040300-q3r_E04358-000Energy Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥26.0bn |
| jpcrp040300-q3r_E04358-000Energy Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥80m |
| jpcrp040300-q3r_E04358-000Energy Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥8.0bn |
| jpcrp040300-q3r_E04358-000Hotel Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥3.5bn |
| jpcrp040300-q3r_E04358-000Hotel Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥3.3bn |
| jpcrp040300-q3r_E04358-000Hotel Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥214m |
| jpcrp040300-q3r_E04358-000Hotel Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥4.4bn |
| jpcrp040300-q3r_E04358-000Kyushu Sanko Groupreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥12.5bn |
| jpcrp040300-q3r_E04358-000Kyushu Sanko Groupreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥12.5bn |
| jpcrp040300-q3r_E04358-000Kyushu Sanko Groupreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥2m |
| jpcrp040300-q3r_E04358-000Kyushu Sanko Groupreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥1.9bn |
| jpcrp040300-q3r_E04358-000Theme Park Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥11.8bn |
| jpcrp040300-q3r_E04358-000Theme Park Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥11.4bn |
| jpcrp040300-q3r_E04358-000Theme Park Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥458m |
| jpcrp040300-q3r_E04358-000Theme Park Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥2.1bn |
| jpcrp040300-q3r_E04358-000Travel Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥33.1bn |
| jpcrp040300-q3r_E04358-000Travel Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥33.1bn |
| jpcrp040300-q3r_E04358-000Travel Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥54m |
| jpcrp040300-q3r_E04358-000Travel Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥28.9bn |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥87.0bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥86.2bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥810m |
| —segment total | segment profit | 2020-11-01 → 2021-07-31 | −¥45.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-07-31 | ¥89.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-07-31 | ¥88.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-11-01 → 2021-07-31 | −¥45.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 5909100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0740 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 5909100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 5909100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0740 | |
| Cash and deposits | Prior1YearInstant | 101411000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 107885000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 16718000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | － | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | － | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 16807000000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant | 171000000 | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant | 155000000 | JPY |
| Short term investment securities | Prior1YearInstant | 11000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 273000000 | JPY |
| Travel advance payments ca | Prior1YearInstant | 8927000000 | JPY |
| Travel advance payments ca | CurrentQuarterInstant | 10064000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 2179000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 1851000000 | JPY |
| Short term loans receivable | Prior1YearInstant | 3479000000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 138000000 | JPY |
| Short term loans receivable to subsidiaries and affiliates | Prior1YearInstant | 233000000 | JPY |
| Short term loans receivable to subsidiaries and affiliates | CurrentQuarterInstant | 234000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 7536000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 7014000000 | JPY |
| Other ca | Prior1YearInstant | 5062000000 | JPY |
| Other ca | CurrentQuarterInstant | 4304000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2234000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1906000000 | JPY |
| Current assets | Prior1YearInstant | 143495000000 | JPY |
| Current assets | CurrentQuarterInstant | 146822000000 | JPY |
| Buildings net | Prior1YearInstant | 84187000000 | JPY |
| Buildings net | CurrentQuarterInstant | 86798000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 10549000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 9706000000 | JPY |
| Land | Prior1YearInstant | 75485000000 | JPY |
| Land | CurrentQuarterInstant | 71215000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 13132000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 13127000000 | JPY |
| Construction in progress | Prior1YearInstant | 11101000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 6273000000 | JPY |
| Other net ppe | Prior1YearInstant | 6836000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 6137000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 201291000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 193258000000 | JPY |
| Goodwill | Prior1YearInstant | 4621000000 | JPY |
| Goodwill | CurrentQuarterInstant | 4165000000 | JPY |
| Other ia | Prior1YearInstant | 15486000000 | JPY |
| Other ia | CurrentQuarterInstant | 15805000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |