Quarterly report · Q2
9603.TEDINET S100O8CB
Period2021-11-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100VJCE (2025-03-31).
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥68.5bn | 2021-11-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥118.6bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.0bn | 2020-11-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | −¥28.1bn | 2021-11-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | −¥31.7bn | 2020-11-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | −¥28.1bn | 2021-11-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥63.3bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥30.7bn | 2020-11-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | −¥23.4bn | 2021-11-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥23.5bn | 2020-11-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥26.9bn | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥50.0bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥23.6bn | 2020-11-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥27.2bn | 2021-11-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | −¥24.6bn | 2020-11-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥391.0bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥411.4bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥402.9bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥345.6bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥347.3bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.4bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥64.1bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥86.4bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥101.7bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥101.4bn | at 2021-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥96.5bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥88.1bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥88.6bn | at 2021-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥80.4bn | at 2020-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥18.0bn | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥28.4bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥8.8bn | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥19.6bn | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.1bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥4.6bn | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥5.9bn | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥40.7bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥11.7bn | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-368.67 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-238.17 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-749.86 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-367.97 | 2020-11-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-235.04 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 5.8% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.9% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.1% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-04-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-04-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥307m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-04-30 | −¥497m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-04-30 | −¥904m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-04-30 | −¥904m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-04-30 | −¥880m |
| jpcrp040300-q2r_E04358-000Energy Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥21.5bn |
| jpcrp040300-q2r_E04358-000Energy Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥21.4bn |
| jpcrp040300-q2r_E04358-000Energy Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥92m |
| jpcrp040300-q2r_E04358-000Energy Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | −¥9.4bn |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥3.6bn |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥3.5bn |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥114m |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | −¥2.1bn |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥8.6bn |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥8.6bn |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥4m |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | segment profit | 2021-11-01 → 2022-04-30 | −¥701m |
| jpcrp040300-q2r_E04358-000Theme Park Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥10.4bn |
| jpcrp040300-q2r_E04358-000Theme Park Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥10.1bn |
| jpcrp040300-q2r_E04358-000Theme Park Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥284m |
| jpcrp040300-q2r_E04358-000Theme Park Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥174m |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥23.4bn |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥23.3bn |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥100m |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | −¥14.7bn |
| —segment total | revenue | 2021-11-01 → 2022-04-30 | ¥67.5bn |
| —segment total | revenue external | 2021-11-01 → 2022-04-30 | ¥66.9bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥596m |
| —segment total | segment profit | 2021-11-01 → 2022-04-30 | −¥26.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-04-30 | ¥69.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-04-30 | ¥68.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥904m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-04-30 | −¥27.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-11-01 → 2021-04-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-11-01 → 2021-04-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥349m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-11-01 → 2021-04-30 | −¥295m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-04-30 | −¥956m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-04-30 | −¥956m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-04-30 | −¥884m |
| jpcrp040300-q2r_E04358-000Energy Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥17.6bn |
| jpcrp040300-q2r_E04358-000Energy Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥17.5bn |
| jpcrp040300-q2r_E04358-000Energy Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥56m |
| jpcrp040300-q2r_E04358-000Energy Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | −¥7.8bn |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥2.6bn |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥2.5bn |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥97m |
| jpcrp040300-q2r_E04358-000Hotel Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | −¥2.7bn |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥8.7bn |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥8.7bn |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥2m |
| jpcrp040300-q2r_E04358-000Kyushu Sanko Groupreportable segment | segment profit | 2020-11-01 → 2021-04-30 | −¥931m |
| jpcrp040300-q2r_E04358-000Theme Park Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥8.9bn |
| jpcrp040300-q2r_E04358-000Theme Park Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥8.5bn |
| jpcrp040300-q2r_E04358-000Theme Park Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥413m |
| jpcrp040300-q2r_E04358-000Theme Park Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | −¥555m |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥26.4bn |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥26.3bn |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥37m |
| jpcrp040300-q2r_E04358-000Travel Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | −¥18.6bn |
| —segment total | revenue | 2020-11-01 → 2021-04-30 | ¥64.2bn |
| —segment total | revenue external | 2020-11-01 → 2021-04-30 | ¥63.6bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥606m |
| —segment total | segment profit | 2020-11-01 → 2021-04-30 | −¥30.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-04-30 | ¥65.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-04-30 | ¥65.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥956m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-11-01 → 2021-04-30 | −¥30.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 650
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -0 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | － | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1535000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1242000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -11000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -34000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 28000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 16000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1611000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 916000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -22977000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -26251000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -22201000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -25944000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -775000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -307000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -23476000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -23357000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 5991000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 6013000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 548000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 760000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 372000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 350000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -431000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 375000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | 5000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | 17000000 | JPY |
| Increase decrease in provision for loss on liquidation of subsidiaries and affiliates ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in provision for loss on liquidation of subsidiaries and affiliates ope cf | CurrentYTDDuration | 3093000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -275000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -170000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | 7000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | 25000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -460000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -457000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -710000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -395000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 509000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 981000000 | JPY |
| Loss on retirement of property plant and equipment and intangible assets ope cf | Prior1YTDDuration | 19000000 | JPY |
| Loss on retirement of property plant and equipment and intangible assets ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on sales of property plant and equipment and intangible assets ope cf | Prior1YTDDuration | -759000000 | JPY |
| Loss gain on sales of property plant and equipment and intangible assets ope cf | CurrentYTDDuration | -1364000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -747000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -1376000000 | JPY |
| Other loss gain ope cf | Prior1YTDDuration | 815000000 | JPY |
| Other loss gain ope cf | CurrentYTDDuration | -83000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 1032000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -3580000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |