Quarterly report · Q3
9602.TEDINET S100PWP2
Period2022-03-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥179.7bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue2 |
| Revenue | ¥228.4bn | 2021-03-01 → 2022-02-28 | Cons. | Operating revenue2 (5-year summary) |
| Revenue | ¥168.6bn | 2021-03-01 → 2021-11-30 | Cons. | Operating revenue2 |
| Operating income | ¥35.9bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥28.2bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥40.9bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥42.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29.9bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥41.9bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥30.8bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥27.1bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥29.6bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥20.2bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥28.2bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥21.3bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥518.4bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥502.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥486.0bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥102.3bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥93.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥416.1bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥409.2bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥396.3bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.3bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥37.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥101.9bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥92.3bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥101.6bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥85.8bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥27.2bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥53.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥38.4bn | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.1bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥36.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11.4bn | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥18.6bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥12.4bn | 2021-03-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥154.26 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.87 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.24 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.01 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.82 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.6% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.8% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥876m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥144m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | ¥165m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥5.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥3.3bn |
| jpcrp040300-q3r_E04583-000Cinema Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥115.5bn |
| jpcrp040300-q3r_E04583-000Cinema Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.8bn |
| jpcrp040300-q3r_E04583-000Cinema Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥23.0bn |
| jpcrp040300-q3r_E04583-000Real Estate Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥49.5bn |
| jpcrp040300-q3r_E04583-000Real Estate Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥3.8bn |
| jpcrp040300-q3r_E04583-000Real Estate Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥13.7bn |
| jpcrp040300-q3r_E04583-000Theatrical Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥13.9bn |
| jpcrp040300-q3r_E04583-000Theatrical Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥33m |
| jpcrp040300-q3r_E04583-000Theatrical Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥2.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥178.9bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥5.6bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥39.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥179.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥39.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-11-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-11-30 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥5.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥2.9bn |
| jpcrp040300-q3r_E04583-000Cinema Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥106.9bn |
| jpcrp040300-q3r_E04583-000Cinema Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥1.8bn |
| jpcrp040300-q3r_E04583-000Cinema Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥16.3bn |
| jpcrp040300-q3r_E04583-000Real Estate Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥47.9bn |
| jpcrp040300-q3r_E04583-000Real Estate Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥3.8bn |
| jpcrp040300-q3r_E04583-000Real Estate Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥12.3bn |
| jpcrp040300-q3r_E04583-000Theatrical Businessreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥11.9bn |
| jpcrp040300-q3r_E04583-000Theatrical Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥20m |
| jpcrp040300-q3r_E04583-000Theatrical Businessreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥2.5bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥166.7bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥5.6bn |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥31.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥168.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥31.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 524
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant | 45580000000 | JPY |
| Liabilities | Prior1YearInstant | 93351000000 | JPY |
| Liabilities | CurrentQuarterInstant | 102289000000 | JPY |
| Capital stock | Prior1YearInstant | 10355000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10355000000 | JPY |
| Capital surplus | Prior1YearInstant | 14122000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 14177000000 | JPY |
| Retained earnings | Prior1YearInstant | 380430000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 397933000000 | JPY |
| Treasury stock | Prior1YearInstant | -28712000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -38864000000 | JPY |
| Shareholders equity | Prior1YearInstant | 376197000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 383602000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 19854000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 17886000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 800000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 800000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -121000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 628000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1008000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -921000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 19525000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 18394000000 | JPY |
| Non controlling interests | Prior1YearInstant | 13458000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 14068000000 | JPY |
| Net assets | Prior1YearInstant | 409181000000 | JPY |
| Net assets | CurrentQuarterInstant | 416065000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 502532000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 518354000000 | JPY |
| Operating revenue2 | Prior1YTDDuration | 168620000000 | JPY |
| Operating revenue2 | CurrentYTDDuration | 179738000000 | JPY |
| Operating cost | Prior1YTDDuration | 100392000000 | JPY |
| Operating cost | CurrentYTDDuration | 97219000000 | JPY |
| Gross profit | Prior1YTDDuration | 68228000000 | JPY |
| Gross profit | CurrentYTDDuration | 82519000000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 14731000000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 15367000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 3999000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 5192000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 140000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 138000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 735000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 747000000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 20000000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 19000000 | JPY |
| Leasehold and office rents sga | Prior1YTDDuration | 5626000000 | JPY |
| Leasehold and office rents sga | CurrentYTDDuration | 6567000000 | JPY |
| Other sga | Prior1YTDDuration | 14797000000 | JPY |
| Other sga | CurrentYTDDuration | 18620000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 40052000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |